The Real Brokerage Inc.
NASDAQ:REAX · NASDAQ Capital Market
+$0.03 today
Vol 3.77M · Avg 2.92M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $82.8M |
| Short-term Investments | $16.9M |
| Receivables | $34.2M |
| Other Current | $2.8M |
| Total Current Assets | $136.7M |
| PP&E (Net) | $2.5M |
| Goodwill | $9.0M |
| Intangible Assets | $3.8M |
| Long-term Investments | $4.0M |
| Tax Assets | $931.0K |
| Other Non-current | -$1 |
| Total Non-current Assets | $20.2M |
| Total Assets | $156.9M |
Analysis
Selected assets total $156.9M for Latest. The largest visible component is Cash & Equivalents at $82.8M, about 52.8% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $59.6M +154.8% | $23.4M +58.9% | $14.7M +35.6% | $10.8M -62.7% | $29.1M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $16.7M +77.1% | $9.4M -33.6% | $14.2M +80.2% | $7.9M -10.4% | $8.8M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $26.4M +84.0% | $14.4M +120.7% | $6.5M +301.2% | $1.6M +485.2% | $277.0K | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 -100.0% | $47.0K | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $3.1M -87.2% | $24.1M +86.0% | $12.9M +73.1% | $7.5M +125.9% | $3.3M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $105.8M +45.1% | $72.9M +44.3% | $50.5M +78.1% | $28.4M -26.6% | $38.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $2.5M +16.0% | $2.1M +32.3% | $1.6M +12.4% | $1.4M +410.0% | $279.0K | $1.2B | $1.5B | $687.8M |
| Goodwill | $9.0M +0.0% | $9.0M +0.0% | $9.0M -12.4% | $10.3M +1604.7% | $602.0K | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $4.2M +61.4% | $2.6M -25.2% | $3.4M -7.2% | $3.7M +722.2% | $451.0K | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $4.6M | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $931.0K | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $0 | $0 | $0 +100.0% | -$15.4M | $0 | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $21.1M +54.2% | $13.7M -2.5% | $14.0M -8.8% | $15.4M +1055.6% | $1.3M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $126.9M +46.5% | $86.6M +34.2% | $64.5M +47.5% | $43.8M +9.4% | $40.0M | $13.3B | $11.9B | $10.6B |
| Account Payables | $1.2M -15.5% | $1.4M +140.6% | $571.0K +20.5% | $474.0K +777.8% | $54.0K | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 -100.0% | $24.1M | $0 -100.0% | $7.5M +125.9% | $3.3M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $74.1M +2329.7% | $3.0M -77.0% | $13.3M +52.8% | $8.7M +21572.5% | $40.0K | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $75.3M +38.2% | $54.5M +100.2% | $27.2M +28.9% | $21.1M +71.4% | $12.3M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $10.0K | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 | $0 -100.0% | $269.0K +11.2% | $242.0K -91.7% | $2.9M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $10.0K | $0 -100.0% | $269.0K +11.2% | $242.0K -91.8% | $2.9M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $75.3M +38.2% | $54.5M +98.3% | $27.5M +28.7% | $21.3M +64.3% | $13.0M | $14.7B | $3.7B | $9.6B |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$112.9M -7.7% | -$104.7M -33.9% | -$78.2M -54.2% | -$50.7M -68.3% | -$30.1M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $318.0K -55.1% | $708.0K -98.7% | $52.8M +114.4% | $24.6M +285.9% | $6.4M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | -$90.0K -2900.0% | -$3.0K -101.4% | $209.0K -20.5% | $263.0K | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $51.6M +60.5% | $32.1M -13.3% | $37.1M +65.4% | $22.4M -17.0% | $27.0M | $9.1B | $7.7B | $3.3B |
| Total Debt | $0 | $0 | $0 -100.0% | $96.0K -26.7% | $131.0K | $724.2M | $410.6M | $399.4M |
| Net Debt | -$59.6M -154.8% | -$23.4M -58.9% | -$14.7M -36.8% | -$10.8M +62.9% | -$29.0M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Anywhere Real Estate Inc.
HOUS
$1.98B
Kennedy-Wilson Holdings, Inc.
NYSE:KW
$1.52B
Hotel101 Global Holdings Corp. Class A Ordinary Shares
NASDAQ:HBNB
$1.23B
Marcus & Millichap, Inc.
NYSE:MMI
$1.14B
Saul Centers, Inc.
NYSE:BFS
$918.60M
NexPoint Residential Trust, Inc.
NYSE:NXRT
$728.86M
Franklin BSP Realty Trust, Inc.
NYSE:FBRT
$642.64M
TPG Mortgage Investment Trust Inc
NYSE:MITT
$248.39M
Smith Douglas Homes Corp.
NYSE:SDHC
$112.85M
Sachem Capital Corp.
AMEX:SACH
$49.87M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does REAX have?
The Real Brokerage Inc. (REAX) reported $59.55M in cash and equivalents in fiscal 2025.
How much debt does REAX carry?
The Real Brokerage Inc. (REAX) reported $0.00 of total debt, with net debt of -$59,551,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.