Runway Growth Finance Corp.

Runway Growth Finance Corp.

Financial Services

NASDAQ:RWAY · NASDAQ Global Select

Market Cap $220.06M Beta 0.58 P/E (TTM) -82.7
$6.03 -0.99%

-$0.06 today

52W Low $5.89High $11.41

Vol 0.33M · Avg 0.68M

EPS (TTM)-$0.07
Div Yield22.39%
Financial - Credit Services

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Earnings Waterfall

Revenue to Net Income

Key Ratios

EPS$-0.09
Gross Margin63.7%
Net Margin4.6%
P/E Ratio6.7
P/S Ratio14.0

Analysis

$101.3M of revenue converted into -$2.6M of net income for the selected period. Gross margin is 63.7% and net margin is 4.6%, showing how much revenue survives after costs and taxes. EPS is $-0.09, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$140.2M
+12.8%
$124.2M
+31.4%
$94.5M
+71.4%
$55.1M
+2.1%
$54.0M
$809.6M$921.6M$731.2M
Cost of Revenue
$30.2M
-21.3%
$38.3M
-0.8%
$38.6M
+180.9%
$13.8M
+228.1%
$4.2M
$725.6M$804.0M$882.4M
Gross Profit
$110.0M
+28.1%
$85.9M
+53.7%
$55.9M
+35.0%
$41.4M
-16.9%
$49.8M
$8.9B$7.6B$6.2B
Gross Margin
78.5%
+9.3pp
69.1%
+10.0pp
59.1%
-15.9pp
75.1%
-17.2pp
92.2%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$2.2M
-63.2%
$6.0M
-6.0%
$6.4M
+9.1%
$5.8M
+39.4%
$4.2M
$620.6M$923.0M-$1.5B
Operating Expenses
$33.3M
+170.9%
$12.3M
+6.5%
$11.5M
+26.3%
$9.1M
+118.0%
$4.2M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$0
$0
$0
$0
$0
$374.2M$1.2B$631.8M
EBITDA
$76.7M
+4.2%
$73.6M
+66.0%
$44.3M
+37.5%
$32.3M
-29.3%
$45.6M
-$15.2B$6.8B$9.3B
EBITDA Margin
54.7%
-4.5pp
59.3%
+12.3pp
46.9%
-11.6pp
58.5%
-26.0pp
84.5%
5.6%46.3%42.0%
Operating Income
$76.7M
+4.2%
$73.6M
+66.0%
$44.3M
+37.5%
$32.3M
-29.3%
$45.6M
$12.3B$14.0B-$15.7B
Operating Margin
54.7%
-4.5pp
59.3%
+12.3pp
46.9%
-11.6pp
58.5%
-26.0pp
84.5%
16.6%24.1%22.0%
Interest Income
$137.3M
+8.1%
$127.0M
-20.1%
$159.1M
+51.5%
$105.0M
+58.3%
$66.3M
-$1.5B-$1.6B$405.0M
Interest Expense
$42.7M
-3.5%
$44.2M
+14.5%
$38.6M
+180.9%
$13.8M
+228.1%
$4.2M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$42.7M
$0
$0
$0
$0
-$1.5B$1.4B$1.2B
Income Before Tax
$34.0M
-53.7%
$73.6M
+66.0%
$44.3M
+37.5%
$32.3M
-29.3%
$45.6M
$3.3B$4.9B$3.6B
Pre-Tax Margin
24.3%
-35.0pp
59.3%
+12.3pp
46.9%
-11.6pp
58.5%
-26.0pp
84.5%
20.8%18.7%26.2%
Income Tax Expense
$0
$0
$0
$0
$0
$1.3B-$1.6B$745.2M
Net Income
$34.0M
-53.7%
$73.6M
+66.0%
$44.3M
+37.5%
$32.3M
-29.3%
$45.6M
$4.9B$4.8B$4.7B
Net Margin
24.3%
-35.0pp
59.3%
+12.3pp
46.9%
-11.6pp
58.5%
-26.0pp
84.5%
12.4%17.5%22.5%
EPS (Basic)
$1
-50.8%
$2
+73.4%
$1
+38.0%
$1
-40.6%
$1
$400.8M$703.2M$1.3B
EPS (Diluted)
$1
-50.8%
$2
+73.4%
$1
+38.0%
$1
-40.6%
$1
$766.2M$609.4M$452.6M
Weighted Avg Shares
$36.7M
-5.5%
$38.9M
-4.1%
$40.5M
-1.1%
$41.0M
+3.5%
$39.6M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$36.7M
-5.5%
$38.9M
-4.1%
$40.5M
-1.1%
$41.0M
+3.5%
$39.6M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does RWAY generate?

Runway Growth Finance Corp. (RWAY) reported $140.16M of revenue in fiscal 2025.

Is RWAY profitable?

Runway Growth Finance Corp. (RWAY) reported $34.05M of net income, with a net margin of 24.3%.

Explore More

Continue the stock analysis

Jump to another research area for this company.