Satellogic Inc.
TechnologyNASDAQ:SATL · NASDAQ Capital Market
-$0.86 today
Vol 11.71M · Avg 11.31M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$20.4M of revenue converted into -$90.5M of net income for the selected period. Gross margin is 74.2% and net margin is -372.5%, showing how much revenue survives after costs and taxes. EPS is $-0.84, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.7M +37.6% | $12.9M +27.8% | $10.1M +67.6% | $6.0M +41.6% | $4.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $12.6M +151.1% | $5.0M -0.6% | $5.1M +54.0% | $3.3M +75.1% | $1.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.1M -35.1% | $7.8M +56.4% | $5.0M +83.9% | $2.7M +15.1% | $2.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 28.8% -32.2pp | 61.0% +11.2pp | 49.8% +4.4pp | 45.4% -10.5pp | 55.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $5.0M -65.3% | $14.4M +35.2% | $10.7M -18.4% | $13.1M +35.5% | $9.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $33.7M +10.4% | $30.5M -9.8% | $33.8M -39.5% | $55.9M +20.1% | $46.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $36.1M -39.9% | $60.1M -19.3% | $74.4M -20.5% | $93.6M +31.8% | $71.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.7M -38.8% | $12.7M -26.7% | $17.3M +20.5% | $14.3M +33.5% | $10.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$23.3M +76.9% | -$100.7M -190.8% | -$34.6M -114.5% | -$16.1M +79.1% | -$77.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -131.5% +650.9pp | -782.3% -438.6pp | -343.7% -75.2pp | -268.6% +1546.4pp | -1814.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$31.0M +40.6% | -$52.2M +24.8% | -$69.4M +23.6% | -$90.9M -32.4% | -$68.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -175.2% +230.5pp | -405.6% +283.3pp | -688.9% +822.5pp | -1511.4% +104.7pp | -1616.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.6M +52.9% | $1.0M -45.2% | $1.9M +63.3% | $1.2M +3133.3% | $36.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $13.0K -81.7% | $71.0K +39.2% | $51.0K -96.8% | $1.6M -81.7% | $8.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $26.9M +144.0% | -$61.2M -450.4% | $17.5M -70.3% | $58.8M +310.7% | -$27.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$4.1M +96.4% | -$113.4M -118.4% | -$51.9M -62.0% | -$32.1M +66.8% | -$96.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -23.2% +858.0pp | -881.2% -365.7pp | -515.5% +17.9pp | -533.4% +1739.7pp | -2273.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $673.0K -76.5% | $2.9M -68.5% | $9.1M +98.6% | $4.6M +2071.1% | -$232.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$4.8M +95.9% | -$116.3M -90.6% | -$61.0M -66.5% | -$36.6M +62.0% | -$96.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -27.0% +876.4pp | -903.4% -297.7pp | -605.7% +3.8pp | -609.5% +1658.1pp | -2267.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +96.6% | -$1 -88.2% | -$1 -54.5% | -$0 +68.6% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +85.9% | -$1 -88.2% | -$1 -3.0% | -$1 +52.9% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $109.1M +19.7% | $91.2M +1.8% | $89.5M +7.6% | $83.2M +20.9% | $68.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $134.1M +47.1% | $91.2M +1.8% | $89.5M +6.9% | $83.8M +21.8% | $68.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Methode Electronics, Inc.
NYSE:MEI
$425.87M
M-tron Industries, Inc.
AMEX:MPTI
$299.49M
Lantronix, Inc.
NASDAQ:LTRX
$267.17M
Richardson Electronics, Ltd.
NASDAQ:RELL
$253.98M
Waldencast plc
NASDAQ:WALD
$219.93M
KULR Technology Group, Inc.
AMEX:KULR
$175.31M
Tucows Inc.
NASDAQ:TCX
$148.95M
Marti Technologies, Inc.
AMEX:MRT
$146.27M
Arbe Robotics Ltd.
NASDAQ:ARBE
$107.65M
Stem, Inc.
NYSE:STEM
$65.48M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SATL generate?
Satellogic Inc. (SATL) reported $17.71M of revenue in fiscal 2025.
Is SATL profitable?
Satellogic Inc. (SATL) reported -$4,783,000.00 of net income, with a net margin of -27.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.