SunCar Technology Group Inc.
Consumer CyclicalNASDAQ:SDA · NASDAQ Capital Market
-$0.06 today
Vol 0.66M · Avg 0.92M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$517.9M of revenue converted into -$3.0M of net income for the selected period. Gross margin is 15.9% and net margin is -0.8%, showing how much revenue survives after costs and taxes. EPS is $-0.03, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $489.3M +10.7% | $441.9M +21.5% | $363.7M +28.8% | $282.4M +13.3% | $249.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $438.6M +12.3% | $390.4M +21.2% | $322.1M +38.6% | $232.3M +9.5% | $212.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $50.7M -1.4% | $51.5M +23.4% | $41.7M -16.8% | $50.1M +34.9% | $37.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 10.4% -1.3pp | 11.6% +0.2pp | 11.5% -6.3pp | 17.7% +2.8pp | 14.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $9.0M -77.7% | $40.2M +185.2% | $14.1M +66.4% | $8.5M +132.2% | $3.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $37.9M -45.5% | $69.6M +61.7% | $43.0M -20.6% | $54.2M +134.2% | $23.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $46.9M -57.3% | $109.8M +92.2% | $57.2M -8.8% | $62.7M +133.9% | $26.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.9M +31.4% | $5.3M +8.4% | $4.9M -14.6% | $5.7M +40.5% | $4.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $9.1M +117.6% | -$51.8M -808.0% | -$5.7M -332.8% | -$1.3M -109.1% | $14.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 1.9% +13.6pp | -11.7% -10.2pp | -1.6% -1.1pp | -0.5% -6.2pp | 5.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.9M +106.7% | -$58.4M -277.5% | -$15.5M -22.9% | -$12.6M -221.4% | $10.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 0.8% +14.0pp | -13.2% -9.0pp | -4.3% +0.2pp | -4.5% -8.6pp | 4.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 -100.0% | $20.1K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.2M -6.4% | $4.5M +2.1% | $4.4M +21.2% | $3.7M | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$5.9M -83.4% | -$3.2M -811.4% | $455.0K -76.1% | $1.9M +1012.9% | $171.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$2.1M +96.7% | -$61.6M -310.5% | -$15.0M -40.6% | -$10.7M -201.4% | $10.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -0.4% +13.5pp | -13.9% -9.8pp | -4.1% -0.3pp | -3.8% -8.0pp | 4.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $346.0K -87.9% | $2.9M +10.9% | $2.6M +1013.4% | $231.0K -75.4% | $938.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$3.9M +94.3% | -$68.7M -155.1% | -$26.9M -303.5% | -$6.7M +71.9% | -$23.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.8% +14.7pp | -15.5% -8.1pp | -7.4% -5.0pp | -2.4% +7.2pp | -9.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +94.4% | -$1 -132.3% | -$0 -283.7% | -$0 -113.8% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +94.4% | -$1 -132.3% | -$0 -283.7% | -$0 -267.3% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $102.1M +6.3% | $96.0M +12.4% | $85.4M +3.5% | $82.5M -83.2% | $491.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $102.1M +6.3% | $96.0M +12.4% | $85.4M +3.5% | $82.5M +1.2% | $81.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Designer Brands Inc.
NYSE:DBI
$349.35M
ContextLogic Inc.
LOGC
$275.79M
Hamilton Beach Brands Holding Company
NYSE:HBB
$274.23M
JAKKS Pacific, Inc.
NASDAQ:JAKK
$257.50M
Stoneridge, Inc.
NYSE:SRI
$216.56M
iShares Short-Term California Muni Active ETF
CALI
$213.84M
Baozun Inc.
NASDAQ:BZUN
$159.85M
Studio City International Holdings Limited
NYSE:MSC
$111.22M
Aptera Motors Corp.
NASDAQ:SEV
$55.41M
America's Car-Mart, Inc.
CRMT
$17.35M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SDA generate?
SunCar Technology Group Inc. (SDA) reported $489.29M of revenue in fiscal 2025.
Is SDA profitable?
SunCar Technology Group Inc. (SDA) reported -$3,942,000.00 of net income, with a net margin of -0.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.