Serve Robotics Inc.
IndustrialsNASDAQ:SERV · NASDAQ Global Select
-$0.47 today
Vol 5.11M · Avg 4.39M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$5.2M of revenue converted into -$137.1M of net income for the selected period. Gross margin is -535.4% and net margin is -3396.4%, showing how much revenue survives after costs and taxes. EPS is $-2.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.7M +46.3% | $1.8M +773.3% | $207.5K +92.5% | $107.8K | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $18.0M +855.3% | $1.9M +9.1% | $1.7M +50.7% | $1.1M +2604.2% | $42.5K | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$15.4M -20366.8% | -$75.2K +95.1% | -$1.5M -46.3% | -$1.0M -2350.3% | -$42.5K | $8.9B | $7.6B | $6.2B |
| Gross Margin | -580.2% -576.1pp | -4.1% +729.5pp | -733.7% +231.5pp | -965.1% | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $45.3M +86.6% | $24.3M +143.8% | $9.9M -26.7% | $13.6M +91.3% | $7.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $40.0M +277.0% | $10.6M +103.2% | $5.2M +21.2% | $4.3M +65.5% | $2.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $97.4M +154.8% | $38.2M +99.0% | $19.2M -3.6% | $19.9M +87.5% | $10.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.2M +2551.8% | $309.7K -83.4% | $1.9M +380.2% | $388.1K +813.9% | $42.5K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$96.8M -153.4% | -$38.2M -119.6% | -$17.4M +16.5% | -$20.8M +3.7% | -$21.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -3651.6% -1544.0pp | -2107.6% +6273.5pp | -8381.2% +10938.9pp | -19320.0% | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$112.8M -194.5% | -$38.3M -84.7% | -$20.7M +1.1% | -$21.0M -97.3% | -$10.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -4253.8% -2141.3pp | -2112.5% +7874.5pp | -9987.0% +9446.5pp | -19433.5% | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $680.5K -69.9% | $2.3M +255.9% | $636.3K | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $7.8M +959.3% | -$902.1K +77.9% | -$4.1M -353.0% | -$902.1K +91.8% | -$11.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$105.0M -168.0% | -$39.2M -57.9% | -$24.8M -13.5% | -$21.9M -0.9% | -$21.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3961.4% -1799.1pp | -2162.3% +9793.5pp | -11955.8% +8314.4pp | -20270.2% | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$3.7M | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$101.4M -158.6% | -$39.2M -57.9% | -$24.8M -13.5% | -$21.9M -0.9% | -$21.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3823.5% -1661.2pp | -2162.3% +9793.5pp | -11955.8% +8314.4pp | -20270.2% | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -52.3% | -$1 -59.7% | -$1 -13.6% | -$1 -1.7% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -52.3% | -$1 -59.7% | -$1 -13.6% | -$1 -1.7% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $62.3M +69.9% | $36.7M -0.8% | $36.9M +0.0% | $36.9M +0.0% | $36.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $62.3M +69.9% | $36.7M -0.8% | $36.9M +0.0% | $36.9M +0.0% | $36.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Graham Corporation
NYSE:GHM
$1.21B
Nordic American Tankers Limited
NYSE:NAT
$1.18B
Great Lakes Dredge & Dock Corporation
GLDD
$1.14B
National Presto Industries, Inc.
NYSE:NPK
$930.44M
Controladora Vuela Compañía de Aviación, S.A.B. de C.V.
NYSE:VLRS
$923.44M
Apogee Enterprises, Inc.
NASDAQ:APOG
$857.03M
Matthews International Corporation
NASDAQ:MATW
$836.85M
Kornit Digital Ltd.
NASDAQ:KRNT
$730.79M
Sky Harbour Group Corporation
NYSE:SKYH
$704.82M
Richtech Robotics Inc. Class B Common Stock
NASDAQ:RR
$391.20M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SERV generate?
Serve Robotics Inc. (SERV) reported $2.65M of revenue in fiscal 2025.
Is SERV profitable?
Serve Robotics Inc. (SERV) reported -$101,361,000.00 of net income, with a net margin of -3823.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.