Simmons First National Corporation
Financial ServicesNASDAQ:SFNC · NASDAQ Global Select
+$0.32 today
Vol 0.99M · Avg 1.53M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$568.8M of revenue converted into -$361.4M of net income for the selected period. Gross margin is 79.4% and net margin is 46.5%, showing how much revenue survives after costs and taxes. EPS is $-2.56, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $626.8M -56.7% | $1.4B +7.8% | $1.3B +31.6% | $1.0B +20.2% | $847.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $590.4M -19.2% | $730.4M +23.6% | $591.2M +273.0% | $158.5M +228.0% | $48.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $36.4M -94.9% | $716.0M -4.6% | $750.4M -12.8% | $861.1M +7.7% | $799.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 5.8% -43.7pp | 49.5% -6.4pp | 55.9% -28.5pp | 84.5% -9.8pp | 94.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $367.6M +9.6% | $335.4M -1.4% | $340.1M +3.9% | $327.5M +18.8% | $275.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $564.0M +3.6% | $544.7M -0.9% | $549.8M -0.8% | $554.5M +18.7% | $467.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $52.7M +14.3% | $46.1M -3.7% | $47.9M -2.2% | $49.0M +3.7% | $47.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$475.0M -318.5% | $217.4M -12.5% | $248.5M -30.1% | $355.5M -6.4% | $379.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -75.8% -90.8pp | 15.0% -3.5pp | 18.5% -16.3pp | 34.9% -9.9pp | 44.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$527.7M -408.0% | $171.3M -14.6% | $200.6M -34.6% | $306.6M -7.8% | $332.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -84.2% -96.0pp | 11.8% -3.1pp | 15.0% -15.1pp | 30.1% -9.1pp | 39.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.2B -5.2% | $1.3B +8.4% | $1.2B +40.4% | $861.7M +28.4% | $671.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $524.6M -23.3% | $683.6M +22.1% | $560.0M +287.8% | $144.4M +81.6% | $79.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$527.7M -408.0% | $171.3M -14.6% | $200.6M -34.6% | $306.6M -7.8% | $332.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -84.2% -96.0pp | 11.8% -3.1pp | 15.0% -15.1pp | 30.1% -9.1pp | 39.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$130.1M -798.9% | $18.6M -27.1% | $25.5M -49.1% | $50.1M -18.2% | $61.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$397.6M -360.4% | $152.7M -12.8% | $175.1M -31.7% | $256.4M -5.4% | $271.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -63.4% -74.0pp | 10.6% -2.5pp | 13.0% -12.1pp | 25.1% -6.8pp | 32.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 -327.9% | $1 -12.2% | $1 -32.9% | $2 -16.2% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 -343.8% | $1 -12.3% | $1 -33.0% | $2 -16.6% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $143.0M +14.0% | $125.5M -0.7% | $126.3M -0.6% | $127.0M +15.6% | $109.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $134.7M +6.8% | $126.1M +0.7% | $125.2M -1.5% | $127.0M +15.4% | $110.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Financial Bancorp.
NASDAQ:FFBC
$3.39B
Park National Corporation
AMEX:PRK
$3.26B
Bank of Hawaii Corporation
NYSE:BOH
$3.18B
Seacoast Banking Corporation of Florida
NASDAQ:SBCF
$3.12B
Banc of California, Inc.
NYSE:BANC
$3.11B
Provident Financial Services, Inc.
NYSE:PFS
$3.06B
CVB Financial Corp.
NASDAQ:CVBF
$2.88B
WaFd, Inc.
NASDAQ:WAFD
$2.74B
TowneBank
NASDAQ:TOWN
$2.73B
Trustmark Corporation
NASDAQ:TRMK
$2.69B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SFNC generate?
Simmons First National Corporation (SFNC) reported $626.80M of revenue in fiscal 2025.
Is SFNC profitable?
Simmons First National Corporation (SFNC) reported -$397,553,000.00 of net income, with a net margin of -63.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.