Shengfeng Development Limited
NASDAQ:SFWL · NASDAQ Capital Market
-$0.01 today
Vol 0.01M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SFWL · Revenue to Net Income
Key Ratios
Analysis
$1.1B of revenue converted into $22.8M of net income for the selected period. Gross margin is 9.2% and net margin is 2.1%, showing how much revenue survives after costs and taxes. EPS is $0.28, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $572.5M +13.6% | $504.2M +24.8% | $404.1M +9.1% | $370.3M +6.8% | $346.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $520.2M +13.6% | $457.9M +28.0% | $357.6M +8.8% | $328.8M +7.7% | $305.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $52.3M +13.0% | $46.3M -0.5% | $46.5M +12.0% | $41.5M +0.5% | $41.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 9.1% -0.0pp | 9.2% -2.3pp | 11.5% +0.3pp | 11.2% -0.7pp | 11.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $35.4M +12.0% | $31.6M -3.0% | $32.6M +2.9% | $31.7M -3.3% | $32.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $35.4M +12.0% | $31.6M -3.0% | $32.6M +2.9% | $31.7M -3.3% | $32.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $11.2M -13.4% | $12.9M -15.1% | $15.2M -8.8% | $16.7M +16.0% | $14.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $28.1M +2.5% | $27.4M -7.6% | $29.6M +4.6% | $28.3M +14.0% | $24.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.9% -0.5pp | 5.4% -1.9pp | 7.3% -0.3pp | 7.6% +0.5pp | 7.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $16.9M +15.1% | $14.7M +5.5% | $13.9M +41.2% | $9.8M +14.7% | $8.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.9% +0.0pp | 2.9% -0.5pp | 3.4% +0.8pp | 2.7% +0.2pp | 2.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $255.0K +60.4% | $159.0K +26.2% | $126.0K -90.1% | $1.3M -4.2% | $1.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.7M +38.7% | $2.0M +11.1% | $1.8M -20.3% | $2.2M -3.8% | $2.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.6M -20.8% | -$2.2M -70.0% | -$1.3M -203.6% | -$421.0K +1.2% | -$426.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $14.3M +14.1% | $12.5M -1.1% | $12.6M +34.0% | $9.4M +15.5% | $8.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.5% +0.0pp | 2.5% -0.6pp | 3.1% +0.6pp | 2.5% +0.2pp | 2.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.0M +22.9% | $1.7M -28.2% | $2.3M +45.1% | $1.6M +5.4% | $1.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $11.9M +9.6% | $10.9M +5.7% | $10.3M +32.2% | $7.8M +12.9% | $6.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.1% -0.1pp | 2.2% -0.4pp | 2.5% +0.4pp | 2.1% +0.1pp | 2.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +7.7% | $0 +0.0% | $0 +37.6% | $0 +12.9% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +7.7% | $0 +0.0% | $0 +37.6% | $0 +12.9% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $82.5M +0.0% | $82.5M +0.8% | $81.8M -0.7% | $82.4M +0.0% | $82.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $82.5M +0.0% | $82.5M +0.8% | $81.8M -0.7% | $82.4M +0.0% | $82.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Julong Holding Limited Class A Ordinary Shares
NASDAQ:JLHL
$489.30M
INNOVATE Corp.
NYSE:VATE
$228.09M
Shimmick Corporation Common Stock
NASDAQ:SHIM
$150.01M
Team, Inc.
NYSE:TISI
$76.16M
CBAK Energy Technology, Inc.
NASDAQ:CBAT
$61.89M
Air T, Inc.
NASDAQ:AIRT
$58.24M
BingEx Limited
NASDAQ:FLX
$50.48M
Fuel Tech, Inc.
FTEK
$41.76M
XCHG Limited American Depositary Share
XCH
$40.31M
SU Group Holdings Limited Ordinary Shares
SUGP
$13.02M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SFWL generate?
Shengfeng Development Limited (SFWL) reported $572.48M of revenue in fiscal 2025.
Is SFWL profitable?
Shengfeng Development Limited (SFWL) reported $11.93M of net income, with a net margin of 2.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.