Shenandoah Telecommunications Company
Communication ServicesNASDAQ:SHEN · NASDAQ Global Select
+$0.32 today
Vol 0.22M · Avg 0.30M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$270.5M of revenue converted into -$44.6M of net income for the selected period. Gross margin is 28.7% and net margin is -10.3%, showing how much revenue survives after costs and taxes. EPS is $-0.83, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $357.9M +9.1% | $328.1M +14.2% | $287.4M +15.5% | $248.9M +1.5% | $245.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $261.7M +104.3% | $128.1M +20.7% | $106.1M +3.7% | $102.3M -0.0% | $102.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $96.1M -51.9% | $199.9M +10.3% | $181.3M +23.6% | $146.6M +2.6% | $142.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 26.9% -34.1pp | 60.9% -2.1pp | 63.1% +4.2pp | 58.9% +0.6pp | 58.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $118.2M +2.6% | $115.2M +11.2% | $103.6M +13.7% | $91.1M +10.5% | $82.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $118.2M -48.3% | $228.5M +33.1% | $171.7M +4.6% | $164.1M +12.9% | $145.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $131.6M +33.7% | $98.5M +49.0% | $66.1M +11.9% | $59.1M +6.2% | $55.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $115.1M +50.8% | $76.3M -2.5% | $78.3M +41.0% | $55.5M -8.9% | $60.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 32.2% +8.9pp | 23.3% -4.0pp | 27.2% +4.9pp | 22.3% -2.5pp | 24.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$22.1M +22.8% | -$28.6M -397.1% | $9.6M +155.1% | -$17.5M -618.4% | -$2.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -6.2% +2.5pp | -8.7% -12.1pp | 3.3% +10.4pp | -7.0% -6.0pp | -1.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $70.7K -96.5% | $2.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $25.4M +59.6% | $15.9M | $0 -100.0% | $9.2M | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$19.8M -109.7% | -$9.4M -780.3% | $1.4M +201.8% | -$1.4M -115.7% | $8.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$41.9M -10.1% | -$38.0M -445.4% | $11.0M +158.5% | -$18.8M -401.8% | $6.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -11.7% -0.1pp | -11.6% -15.4pp | 3.8% +11.4pp | -7.6% -10.1pp | 2.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$8.9M +7.8% | -$9.7M -425.3% | $3.0M +187.4% | -$3.4M -100.7% | -$1.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$39.4M -120.7% | $190.4M +2268.6% | $8.0M +195.9% | -$8.4M -100.8% | $998.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -11.0% -69.0pp | 58.0% +55.2pp | 2.8% +6.2pp | -3.4% -410.7pp | 407.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -120.1% | $4 +2112.5% | $0 +194.1% | -$0 -206.3% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -120.1% | $4 +2112.5% | $0 +194.1% | -$0 -206.3% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $55.1M +2.6% | $53.7M +6.6% | $50.4M +0.5% | $50.2M +0.3% | $50.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $55.1M +2.6% | $53.7M +5.9% | $50.7M +1.1% | $50.2M +0.0% | $50.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NextNav Inc.
NASDAQ:NN
$2.93B
Sify Technologies Limited
NASDAQ:SIFY
$1.16B
Scholastic Corporation
NASDAQ:SCHL
$1.10B
Gannett Co., Inc.
GCI
$872.35M
Nextdoor Holdings, Inc.
NYSE:NXDR
$812.83M
HUYA Inc.
NYSE:HUYA
$565.23M
Ribbon Communications Inc.
NASDAQ:RBBN
$473.81M
WideOpenWest, Inc.
WOW
$445.66M
Similarweb Ltd.
NYSE:SMWB
$383.69M
Cable One, Inc.
NYSE:CABO
$266.62M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SHEN generate?
Shenandoah Telecommunications Company (SHEN) reported $357.85M of revenue in fiscal 2025.
Is SHEN profitable?
Shenandoah Telecommunications Company (SHEN) reported -$39,392,000.00 of net income, with a net margin of -11.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.