Shoals Technologies Group, Inc.
EnergyNASDAQ:SHLS · NASDAQ Global Market
+$0.54 today
Vol 5.63M · Avg 5.29M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$535.5M of revenue converted into $33.6M of net income for the selected period. Gross margin is 33.7% and net margin is 6.6%, showing how much revenue survives after costs and taxes. EPS is $0.20, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $475.3M +19.1% | $399.2M -18.4% | $488.9M +49.6% | $326.9M +53.3% | $213.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $308.8M +20.1% | $257.2M -19.8% | $320.6M +63.9% | $195.6M +49.8% | $130.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $166.5M +17.2% | $142.0M -15.6% | $168.3M +28.2% | $131.3M +58.9% | $82.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.0% -0.5pp | 35.6% +1.2pp | 34.4% -5.7pp | 40.2% +1.4pp | 38.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $101.5M +23.4% | $82.3M +1.9% | $80.7M +44.4% | $55.9M +47.5% | $37.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $110.1M +21.2% | $90.8M +1.8% | $89.3M +37.4% | $65.0M +40.0% | $46.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.6M -31.9% | $12.6M +19.9% | $10.5M +0.2% | $10.5M +4.5% | $10.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $67.1M +4.3% | $64.3M -28.2% | $89.6M -50.5% | $181.0M +532.3% | $28.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.1% -2.0pp | 16.1% -2.2pp | 18.3% -37.1pp | 55.4% +41.9pp | 13.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $56.4M +10.2% | $51.2M -35.3% | $79.0M +19.2% | $66.3M +83.1% | $36.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.9% -1.0pp | 12.8% -3.3pp | 16.2% -4.1pp | 20.3% +3.3pp | 17.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $305.0K -41.1% | $518.0K | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.0M -27.7% | $13.8M -42.6% | $24.1M +30.0% | $18.5M +27.4% | $14.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$7.9M +40.9% | -$13.3M +44.8% | -$24.1M -128.1% | $85.7M +366.0% | -$32.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $48.5M +28.1% | $37.9M -31.1% | $54.9M -63.9% | $152.0M +3671.7% | $4.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.2% +0.7pp | 9.5% -1.8pp | 11.2% -35.3pp | 46.5% +44.6pp | 1.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $14.9M +8.8% | $13.7M +11.9% | $12.3M +36.6% | $9.0M +10350.0% | $86.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $33.6M +39.2% | $24.1M -39.6% | $40.0M -68.7% | $127.6M +5334.9% | $2.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.1% +1.0pp | 6.0% -2.1pp | 8.2% -30.9pp | 39.0% +37.9pp | 1.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +42.9% | $0 -41.7% | $0 -78.4% | $1 +5185.7% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +42.9% | $0 -41.7% | $0 -71.8% | $1 +3947.6% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $167.3M -0.8% | $168.6M +2.7% | $164.2M +43.4% | $114.5M +2.2% | $112.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $168.4M -0.2% | $168.7M +2.6% | $164.5M -1.9% | $167.6M +49.6% | $112.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
SolarEdge Technologies, Inc.
NASDAQ:SEDG
$3.70B
Baytex Energy Corp.
NYSE:BTE
$3.43B
Calumet, Inc.
NASDAQ:CLMT
$3.00B
Enerflex Ltd.
NYSE:EFXT
$2.97B
Talos Energy Inc.
NYSE:TALO
$2.50B
Atlas Energy Solutions Inc.
NYSE:AESI
$2.12B
Expro Group Holdings N.V.
NYSE:XPRO
$1.87B
Array Technologies, Inc.
NASDAQ:ARRY
$1.20B
Canadian Solar Inc.
NASDAQ:CSIQ
$1.13B
Terrestrial Energy Inc.
NASDAQ:IMSR
$598.06M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SHLS generate?
Shoals Technologies Group, Inc. (SHLS) reported $475.33M of revenue in fiscal 2025.
Is SHLS profitable?
Shoals Technologies Group, Inc. (SHLS) reported $33.57M of net income, with a net margin of 7.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.