Stabilis Solutions, Inc.
NASDAQ:SLNG · NASDAQ Capital Market
+$0.09 today
Vol 0.09M · Avg 0.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SLNG · Revenue to Net Income
Key Ratios
Analysis
$61.3M of revenue converted into -$3.8M of net income for the selected period. Gross margin is 8.0% and net margin is -9.8%, showing how much revenue survives after costs and taxes. EPS is $-0.21, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $68.2M -6.9% | $73.3M +0.2% | $73.1M -26.0% | $98.8M +42.9% | $69.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $57.6M -2.8% | $59.2M -5.7% | $62.8M -27.3% | $86.4M +34.7% | $64.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $10.7M -24.2% | $14.1M +36.5% | $10.3M -17.2% | $12.5M +146.3% | $5.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.6% -3.6pp | 19.2% +5.1pp | 14.1% +1.5pp | 12.6% +5.3pp | 7.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $13.2M +12.1% | $11.8M -8.8% | $12.9M -2.3% | $13.2M -4.4% | $13.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $13.2M +23.4% | $10.7M -3.9% | $11.1M -20.7% | $14.0M +13.5% | $12.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.3M +2.8% | $7.1M -9.3% | $7.9M -9.1% | $8.7M -2.6% | $8.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $6.0M -50.6% | $12.2M +42.5% | $8.6M +0.9% | $8.5M +220.8% | $2.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 8.9% -7.8pp | 16.7% +4.9pp | 11.7% +3.1pp | 8.6% +4.8pp | 3.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$2.5M -174.4% | $3.4M +517.0% | -$812.0K +48.3% | -$1.6M +78.5% | -$7.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -3.7% -8.3pp | 4.6% +5.7pp | -1.1% +0.5pp | -1.6% +9.0pp | -10.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $42.0K -62.5% | $112.0K | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 -100.0% | $334.0K -56.6% | $770.0K -14.5% | $901.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.2M -28.3% | $1.7M +43.8% | $1.2M +83.7% | $643.0K +309.6% | $157.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$1.3M -125.6% | $5.1M +1277.8% | $369.0K +139.8% | -$927.0K +87.0% | -$7.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1.9% -8.8pp | 6.9% +6.4pp | 0.5% +1.4pp | -0.9% +9.4pp | -10.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $54.0K -88.9% | $485.0K +98.8% | $244.0K -7.9% | $265.0K -45.6% | $487.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$1.4M -129.4% | $4.6M +3579.2% | $125.0K +103.9% | -$3.2M +59.1% | -$7.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.0% -8.3pp | 6.3% +6.1pp | 0.2% +3.4pp | -3.2% +8.0pp | -11.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -129.1% | $0 +3576.5% | $0 +104.0% | -$0 +62.2% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -129.1% | $0 +3576.5% | $0 +104.0% | -$0 +62.2% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $18.6M +0.1% | $18.6M +0.5% | $18.5M +1.1% | $18.3M +4.5% | $17.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.6M +0.0% | $18.6M +0.5% | $18.5M +1.2% | $18.3M +4.5% | $17.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Smart Sand, Inc.
NASDAQ:SND
$228.68M
Imperial Petroleum Inc.
NASDAQ:IMPP
$197.35M
NCS Multistage Holdings, Inc.
NASDAQ:NCSM
$142.59M
Epsilon Energy Ltd.
NASDAQ:EPSN
$140.95M
Empire Petroleum Corporation
AMEX:EP
$115.80M
Martin Midstream Partners L.P.
NASDAQ:MMLP
$105.05M
Emeren Group, Ltd.
SOL
$99.56M
Drilling Tools International Corp.
NASDAQ:DTI
$92.42M
Leishen Energy Holding Co., Ltd.
NASDAQ:LSE
$67.16M
Zeo Energy Corp.
ZEO
$42.92M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SLNG generate?
Stabilis Solutions, Inc. (SLNG) reported $68.25M of revenue in fiscal 2025.
Is SLNG profitable?
Stabilis Solutions, Inc. (SLNG) reported -$1,354,000.00 of net income, with a net margin of -2.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.