Solesence, Inc. Common Stock
Consumer DefensiveNASDAQ:SLSN · NASDAQ Global Select
+$0.08 today
Vol 0.04M · Avg 0.04M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.8M -57.7% | $4.2M +196.5% | -$4.4M -67.4% | -$2.6M -213.1% | $2.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $897.0K -3.3% | $928.0K +25.1% | $742.0K +30.9% | $567.0K +24.9% | $454.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $575.0K -20.7% | $725.0K -6.2% | $773.0K +23.7% | $625.0K +290.6% | $160.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$11.8M -202.0% | -$3.9M -550.7% | $869.0K +131.2% | -$2.8M -394.5% | -$564.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$2.0M -40.3% | -$1.4M -231.8% | $1.1M +233.5% | -$797.0K +20.7% | -$1.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $1.8M +117.2% | -$10.2M -758.7% | -$1.2M +56.6% | -$2.7M -56.4% | -$1.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$5.4M -324.1% | $2.4M +576.9% | -$503.0K | $0 -100.0% | $1.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$6.2M -217.3% | $5.3M +254.8% | $1.5M +99.5% | $752.0K -35.7% | $1.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $0 | $0 | $0 -100.0% | $2.6M +5344.9% | -$49.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$8.6M -534.7% | $2.0M +198.3% | -$2.0M -21.6% | -$1.6M -171.1% | $2.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.1M +53.0% | -$4.6M -333.7% | -$1.1M +62.8% | -$2.8M -50.6% | -$1.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$2.1M +53.0% | -$4.6M -333.7% | -$1.1M +62.8% | -$2.8M -50.6% | -$1.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $10.3M +276.7% | -$5.8M -330.6% | $2.5M +2370.3% | -$111.0K +88.7% | -$981.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $323.0K | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $2.1M +2754.8% | $73.0K -98.8% | $6.1M +2512.4% | $234.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $10.6M +365.7% | $2.3M -12.3% | $2.6M -56.8% | $6.0M +903.5% | -$747.0K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$121.0K +61.3% | -$313.0K +32.5% | -$464.0K -130.3% | $1.5M +609.7% | -$300.0K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$10.7M -314.0% | -$2.6M +15.4% | -$3.1M +31.7% | -$4.5M -1100.7% | $447.0K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nature's Sunshine Products, Inc.
NASDAQ:NATR
$360.67M
European Wax Center, Inc.
EWCZ
$319.14M
Alico, Inc.
NASDAQ:ALCO
$302.81M
Forafric Global PLC
NASDAQ:AFRI
$269.64M
Limoneira Company
NASDAQ:LMNR
$234.99M
Pitanium Limited
PTNM
$207.93M
Acme United Corporation
AMEX:ACU
$173.56M
FitLife Brands, Inc.
NASDAQ:FTLF
$103.40M
The Beauty Health Company
NASDAQ:SKIN
$84.73M
Top Wealth Group Holding Limited Ordinary Shares
TWG
$1.91M
SEC Filings
Recent regulatory filings
No filings found.
Does SLSN generate free cash flow?
Solesence, Inc. Common Stock (SLSN) generated -$10,710,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does SLSN produce?
Operating cash flow was -$8,567,000.00, before capital expenditures of $2.14M.
Explore More
Continue the stock analysis
Jump to another research area for this company.