Southern Missouri Bancorp, Inc.
Financial ServicesNASDAQ:SMBC · NASDAQ Global Market
+$0.96 today
Vol 0.09M · Avg 0.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$314.5M of revenue converted into $67.3M of net income for the selected period. Gross margin is 59.6% and net margin is 21.4%, showing how much revenue survives after costs and taxes. EPS is $5.99, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $305.2M +11.7% | $273.2M +34.8% | $202.6M +46.8% | $138.1M +6.6% | $129.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $129.3M +14.9% | $112.5M +68.6% | $66.7M +351.3% | $14.8M -6.2% | $15.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $176.1M +9.6% | $160.7M +18.3% | $135.9M +10.2% | $123.3M +8.4% | $113.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 57.7% -1.1pp | 58.8% -8.2pp | 67.1% -22.2pp | 89.3% +1.5pp | 87.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $60.2M +4.0% | $57.8M +15.4% | $50.1M +32.5% | $37.9M +15.2% | $32.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $102.1M +4.6% | $97.6M +12.9% | $86.4M +36.4% | $63.4M +17.3% | $54.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $10.0M -0.7% | $10.1M +33.6% | $7.6M +27.6% | $5.9M +9.2% | $5.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $84.0M +14.8% | $73.2M +28.4% | $57.0M -13.4% | $65.8M +1.1% | $65.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 27.5% +0.7pp | 26.8% -1.3pp | 28.1% -19.5pp | 47.7% -2.6pp | 50.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $74.0M +17.2% | $63.1M +27.6% | $49.5M -17.4% | $59.9M +0.3% | $59.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 24.2% +1.1pp | 23.1% -1.3pp | 24.4% -19.0pp | 43.4% -2.7pp | 46.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $277.4M +11.7% | $248.4M +40.8% | $176.4M +51.0% | $116.9M +6.8% | $109.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $122.7M +12.7% | $108.9M +119.2% | $49.7M +273.5% | $13.3M -20.8% | $16.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $74.0M +17.2% | $63.1M +27.6% | $49.5M -17.4% | $59.9M +0.3% | $59.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.2% +1.1pp | 23.1% -1.3pp | 24.4% -19.0pp | 43.4% -2.7pp | 46.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $15.4M +19.2% | $12.9M +26.4% | $10.2M -19.7% | $12.7M +1.7% | $12.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $58.3M +16.2% | $50.2M +27.9% | $39.2M -16.8% | $47.2M -0.0% | $47.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.1% +0.7pp | 18.4% -1.0pp | 19.4% -14.8pp | 34.2% -2.3pp | 36.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +17.4% | $4 +14.5% | $4 -26.1% | $5 +0.0% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +17.2% | $4 +14.8% | $4 -26.1% | $5 -0.2% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.2M -0.4% | $11.3M -0.3% | $11.3M +25.1% | $9.1M +0.2% | $9.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.3M -0.3% | $11.3M -0.3% | $11.3M +25.7% | $9.0M +0.0% | $9.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Customers Bancorp, Inc.
NYSE:CUBI
$2.65B
MetroCity Bankshares, Inc.
NASDAQ:MCBS
$983.04M
First Financial Corporation
NASDAQ:THFF
$891.65M
Camden National Corporation
NASDAQ:CAC
$891.07M
First Community Bankshares, Inc.
NASDAQ:FCBC
$831.74M
Great Southern Bancorp, Inc.
NASDAQ:GSBC
$826.36M
SmartFinancial, Inc.
NYSE:SMBK
$777.30M
Independent Bank Corporation
NASDAQ:IBCP
$731.11M
South Plains Financial, Inc.
NASDAQ:SPFI
$688.92M
Southern California Bancorp
NASDAQ:BCAL
$635.90M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SMBC generate?
Southern Missouri Bancorp, Inc. (SMBC) reported $305.25M of revenue in fiscal 2025.
Is SMBC profitable?
Southern Missouri Bancorp, Inc. (SMBC) reported $58.31M of net income, with a net margin of 19.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.