Sonos, Inc.
TechnologyNASDAQ:SONO · NASDAQ Global Select
-$0.08 today
Vol 0.89M · Avg 1.41M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.5B of revenue converted into $23.7M of net income for the selected period. Gross margin is 44.5% and net margin is -1.8%, showing how much revenue survives after costs and taxes. EPS is $0.17, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4B -4.9% | $1.5B -8.3% | $1.7B -5.5% | $1.8B +2.1% | $1.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $812.7M -1.9% | $828.7M -11.7% | $938.8M -1.8% | $956.0M +5.4% | $906.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $630.5M -8.5% | $689.4M -3.8% | $716.5M -10.0% | $796.4M -1.7% | $810.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.7% -1.7pp | 45.4% +2.1pp | 43.3% -2.2pp | 45.4% -1.7pp | 47.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $280.0M -8.1% | $304.6M +1.2% | $301.0M +17.5% | $256.1M +11.3% | $230.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $378.1M -11.4% | $426.8M -0.0% | $426.9M -5.3% | $450.8M +6.1% | $425.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $681.0M -7.7% | $737.4M +0.1% | $737.0M +4.3% | $706.8M +7.9% | $655.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $62.3M +19.0% | $52.4M +7.0% | $49.0M +27.2% | $38.5M +13.6% | $33.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $12.3M -52.1% | $25.7M -52.6% | $54.1M -49.8% | $107.8M -43.7% | $191.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 0.9% -0.8pp | 1.7% -1.6pp | 3.3% -2.9pp | 6.2% -5.0pp | 11.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$50.5M -5.0% | -$48.0M -133.8% | -$20.5M -122.9% | $89.5M -42.2% | $155.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -3.5% -0.3pp | -3.2% -1.9pp | -1.2% -6.4pp | 5.1% -3.9pp | 9.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.9M -42.0% | $12.0M +17.3% | $10.2M +516.4% | $1.7M +1033.6% | $146.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $465.0K +5.4% | $441.0K -39.8% | $733.0K +32.8% | $552.0K -6.8% | $592.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$29.0K -100.1% | $20.9M -16.2% | $24.9M +219.9% | -$20.8M -1160.8% | $2.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$50.5M -86.0% | -$27.2M -717.9% | $4.4M -93.6% | $68.7M -56.2% | $156.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3.5% -1.7pp | -1.8% -2.1pp | 0.3% -3.7pp | 3.9% -5.2pp | 9.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $10.6M -3.2% | $11.0M -25.0% | $14.7M +988.9% | $1.3M +180.7% | -$1.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$61.1M -60.3% | -$38.1M -271.3% | -$10.3M -115.2% | $67.4M -57.5% | $158.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.2% -1.7pp | -2.5% -1.9pp | -0.6% -4.5pp | 3.8% -5.4pp | 9.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -64.5% | -$0 -285.1% | -$0 -115.2% | $1 -59.2% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -64.5% | -$0 -285.1% | -$0 -116.4% | $0 -56.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $120.8M -2.0% | $123.2M -3.5% | $127.7M +0.0% | $127.7M +4.5% | $122.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $120.8M -2.0% | $123.2M -3.5% | $127.7M -7.3% | $137.8M -1.8% | $140.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Applied Optoelectronics, Inc.
NASDAQ:AAOI
$13.57B
Vishay Intertechnology, Inc.
NYSE:VSH
$8.08B
Bel Fuse Inc.
NASDAQ:BELFB
$3.56B
Knowles Corporation
NYSE:KN
$3.40B
Teradata Corporation
NYSE:TDC
$3.11B
Payoneer Global Inc.
NASDAQ:PAYO
$2.26B
Alkami Technology, Inc.
NASDAQ:ALKT
$1.63B
Marqeta, Inc.
NASDAQ:MQ
$1.62B
Pagaya Technologies Ltd.
NASDAQ:PGY
$1.28B
Daqo New Energy Corp.
NYSE:DQ
$1.06B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SONO generate?
Sonos, Inc. (SONO) reported $1.44B of revenue in fiscal 2025.
Is SONO profitable?
Sonos, Inc. (SONO) reported -$61,144,000.00 of net income, with a net margin of -4.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.