SunPower Inc.
NASDAQ:SPWR · NASDAQ Global Market
-$0.05 today
Vol 3.23M · Avg 2.31M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SPWR · Revenue to Net Income
Key Ratios
Analysis
$290.1M of revenue converted into -$48.2M of net income for the selected period. Gross margin is 48.7% and net margin is -17.0%, showing how much revenue survives after costs and taxes. EPS is $-0.07, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $300.0M +175.9% | $108.7M +24.1% | $87.6M +31.8% | $66.5M -3.4% | $68.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $170.8M +146.7% | $69.2M -0.8% | $69.8M +49.7% | $46.6M +16.3% | $40.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $129.2M +227.1% | $39.5M +122.1% | $17.8M -10.3% | $19.8M -30.9% | $28.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.1% +6.7pp | 36.3% +16.0pp | 20.3% -9.5pp | 29.8% -11.9pp | 41.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $156.1M +44.6% | $108.0M +54.0% | $70.1M +71.2% | $41.0M +13.8% | $36.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $156.1M +44.6% | $108.0M +54.0% | $70.1M +71.2% | $41.0M +13.8% | $36.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $9.1M +233.6% | $2.7M +194.2% | $930.0K +43.5% | $648.0K +40.0% | $463.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$8.5M +76.2% | -$35.5M +56.3% | -$81.3M -263.4% | -$22.4M -214.8% | -$7.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -2.8% +29.8pp | -32.6% +60.1pp | -92.7% -59.1pp | -33.6% -23.3pp | -10.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$26.9M +60.7% | -$68.5M -30.8% | -$52.4M -147.5% | -$21.2M -188.8% | -$7.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -9.0% +54.0pp | -63.0% -3.2pp | -59.8% -27.9pp | -31.8% -21.2pp | -10.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.0K -84.2% | $19.0K -47.2% | $36.0K +620.0% | $5.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $25.1M +54.7% | $16.2M +15.6% | $14.0M +181.4% | $5.0M +191.2% | $1.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$15.7M -211.9% | $14.1M +132.1% | -$43.9M -541.3% | -$6.8M -250.5% | -$2.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$42.7M +21.6% | -$54.4M +43.4% | -$96.2M -243.7% | -$28.0M -201.7% | -$9.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -14.2% +35.8pp | -50.1% +59.7pp | -109.8% -67.7pp | -42.1% -28.6pp | -13.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.6M | $0 +100.0% | -$20.0K -174.1% | $27.0K +800.0% | $3.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$45.4M +19.7% | -$56.5M +79.1% | -$269.6M -814.5% | -$29.5M -217.6% | -$9.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -15.1% +36.8pp | -51.9% +255.7pp | -307.7% -263.3pp | -44.3% -30.9pp | -13.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +30.7% | -$1 +84.8% | -$5 -2076.0% | $0 +192.6% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +44.2% | -$0 +82.9% | -$1 -380.0% | $0 +192.6% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $84.9M +12.7% | $75.3M +204.8% | $24.7M -85.8% | $173.9M +0.9% | $172.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $849.0M +74.8% | $485.6M +177.0% | $175.3M +0.4% | $174.6M +1.3% | $172.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Gran Tierra Energy Inc.
AMEX:GTE
$287.83M
Tigo Energy, Inc.
NASDAQ:TYGO
$217.86M
DMC Global Inc.
NASDAQ:BOOM
$145.23M
Aemetis, Inc.
NASDAQ:AMTX
$137.92M
Dynagas LNG Partners LP
NYSE:DLNG
$136.43M
AleAnna, Inc.
NASDAQ:ANNA
$131.01M
Emeren Group, Ltd.
SOL
$99.56M
FTC Solar, Inc.
NASDAQ:FTCI
$69.14M
Zeo Energy Corp.
ZEO
$42.92M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SPWR generate?
SunPower Inc. (SPWR) reported $300.00M of revenue in fiscal 2025.
Is SPWR profitable?
SunPower Inc. (SPWR) reported -$45,354,000.00 of net income, with a net margin of -15.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.