StepStone Group Inc.
Financial ServicesNASDAQ:STEP · NASDAQ Global Select
+$1.87 today
Vol 1.03M · Avg 1.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.0B of revenue converted into -$535.8M of net income for the selected period. Gross margin is 50.3% and net margin is -28.4%, showing how much revenue survives after costs and taxes. EPS is $-6.80, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0B +69.7% | $1.2B +65.1% | $711.6M +1153.1% | -$67.6M -104.9% | $1.4B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $977.0M -22.7% | $1.3B +282.9% | $330.2M +238.1% | -$239.2M -130.3% | $788.7M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $1.0B +1236.4% | -$89.5M -123.5% | $381.4M +122.3% | $171.6M -70.3% | $576.8M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 51.0% +58.6pp | -7.6% -61.2pp | 53.6% +307.5pp | -253.9% -296.2pp | 42.2% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $2.0B +1165.1% | $161.3M -23.1% | $209.7M +21.8% | $172.1M +38.3% | $124.5M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $2.0B +1165.1% | $161.3M -23.1% | $209.7M +21.8% | $172.1M +38.3% | $124.5M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $34.3M -24.6% | $45.5M -4.4% | $47.6M +0.3% | $47.4M +75.9% | $27.0M | $1.2B | $374.2M | $1.2B |
| EBITDA | -$883.5M -330.5% | -$205.2M -181.3% | $252.3M +2379.0% | $10.2M -98.1% | $540.7M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | -44.3% -26.8pp | -17.5% -52.9pp | 35.5% +50.5pp | -15.1% -54.7pp | 39.6% | 10.0% | 5.6% | 46.3% |
| Operating Income | -$1.0B -308.2% | -$250.7M -246.0% | $171.8M +34661.6% | -$497.0K -100.1% | $452.4M | $10.6B | $12.3B | $14.0B |
| Operating Margin | -51.3% -30.0pp | -21.3% -45.5pp | 24.1% +23.4pp | 0.7% -32.4pp | 33.1% | 18.7% | 16.6% | 24.1% |
| Interest Income | $11.8M +9.1% | $10.8M +196.1% | $3.7M +90.7% | $1.9M +470.0% | $337.0K | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $18.5M +45.7% | $12.7M +36.1% | $9.3M +122.8% | $4.2M +276.4% | $1.1M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | $132.2M +360.9% | $28.7M +21.4% | $23.6M +157.7% | -$41.0M -168.0% | $60.2M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | -$891.2M -301.4% | -$222.0M -213.6% | $195.4M +571.4% | -$41.5M -108.1% | $512.6M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | -44.7% -25.8pp | -18.9% -46.4pp | 27.5% -33.9pp | 61.3% +23.8pp | 37.5% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | -$147.9M -200.5% | -$49.2M -278.4% | $27.6M +621.7% | $3.8M -86.5% | $28.3M | $666.8M | $1.3B | -$1.6B |
| Net Income | -$521.4M -190.3% | -$179.6M -409.1% | $58.1M +415.7% | -$18.4M -109.5% | $193.9M | $5.0B | $4.9B | $4.8B |
| Net Margin | -26.2% -10.9pp | -15.3% -23.4pp | 8.2% -19.1pp | 27.2% +13.0pp | 14.2% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | -$7 -169.8% | -$3 -373.9% | $1 +406.7% | -$0 -107.7% | $4 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | -$7 -165.9% | -$3 -376.9% | $1 +403.3% | -$0 -107.8% | $4 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $80.3M +12.9% | $71.1M +12.1% | $63.5M +2.6% | $61.9M +24.2% | $49.8M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $80.3M +12.9% | $71.1M +6.9% | $66.5M +7.5% | $61.9M +15.5% | $53.6M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Popular, Inc.
NASDAQ:BPOP
$10.39B
Affiliated Managers Group, Inc.
NYSE:AMG
$9.37B
Cullen/Frost Bankers, Inc.
NYSE:CFR
$9.29B
Janus Henderson Group plc
NYSE:JHG
$7.99B
Blue Owl Technology Finance Corp.
NYSE:OTF
$5.16B
Main Street Capital Corporation
NYSE:MAIN
$4.84B
Atlas Corp.
ATCO
$4.45B
Hamilton Lane Incorporated
NASDAQ:HLNE
$4.45B
Prospect Capital Corporation
NASDAQ:PSEC
$1.16B
Oxford Lane Capital Corp.
NASDAQ:OXLC
$885.23M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STEP generate?
StepStone Group Inc. (STEP) reported $1.99B of revenue in fiscal 2026.
Is STEP profitable?
StepStone Group Inc. (STEP) reported -$521,357,000.00 of net income, with a net margin of -26.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.