TriCo Bancshares
Financial ServicesNASDAQ:TCBK · NASDAQ Global Select
+$0.60 today
Vol 0.14M · Avg 0.13M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $121.6M +5.8% | $114.9M -2.1% | $117.4M -6.4% | $125.4M +6.6% | $117.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 -100.0% | $16.1M -14.7% | $18.8M +2.6% | $18.4M +6.4% | $17.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 +100.0% | -$646.0K +73.1% | -$2.4M +70.1% | -$8.0M -757.1% | -$936.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $4.7M +13.1% | $4.1M +6.6% | $3.9M +46.7% | $2.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$11.9M +48.8% | -$23.3M -43.2% | -$16.3M -313.4% | $7.6M +186.9% | $2.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.2M -40.9% | $2.0M +139.9% | -$4.9M +46.4% | -$9.2M -1387.9% | $712.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$2.7M -188.5% | $3.1M -58.0% | $7.3M +2635.9% | -$287.0K +33.9% | -$434.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$10.4M +63.4% | -$28.3M -51.9% | -$18.6M -209.1% | $17.1M +617.6% | $2.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $23.7M +1326.9% | -$1.9M -111.2% | $17.2M +10.1% | $15.6M +320.4% | -$7.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $133.3M +21.5% | $109.7M -21.0% | $138.9M -14.7% | $162.9M +23.2% | $132.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$5.4M -17.7% | -$4.6M +6.7% | -$4.9M -34.9% | -$3.6M -13.4% | -$3.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $426.9M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$187.8M -444.7% | -$34.5M +95.1% | -$699.0M +41.3% | -$1.2B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $454.3M +8.2% | $420.0M +37.2% | $306.2M -32.8% | $455.6M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$82.6M -459.6% | $23.0M +106.5% | -$352.1M +53.3% | -$753.7M -418.0% | -$145.5M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$82.6M -129.0% | $285.0M +897.6% | $28.6M +103.9% | -$723.2M +18.2% | -$883.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$137.8M +74.6% | -$543.0M -247.6% | $368.0M +71.5% | $214.5M +825.7% | $23.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$32.0M -106.2% | -$15.5M -68.2% | -$9.2M +66.0% | -$27.1M -525.0% | -$4.3M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$45.0M -3.2% | -$43.6M -9.4% | -$39.9M -11.5% | -$35.8M -20.4% | -$29.7M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $176.3M -30.5% | $253.7M +151.3% | -$494.8M -96.0% | -$252.4M -129.3% | $861.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$38.6M +88.9% | -$348.4M -98.0% | -$176.0M -74.5% | -$100.9M -111.9% | $850.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $12.1M -73.9% | $46.3M +642.3% | -$8.5M +98.7% | -$661.2M -768.7% | $98.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $127.9M +21.7% | $105.2M -21.5% | $134.0M -15.9% | $159.3M +23.5% | $129.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Merchants Corporation
NASDAQ:FRME
$2.65B
Merchants Bancorp
NASDAQ:MBIN
$2.30B
First Commonwealth Financial Corporation
NYSE:FCF
$2.02B
Stellar Bancorp, Inc.
NYSE:STEL
$1.98B
1st Source Corporation
NASDAQ:SRCE
$1.89B
Live Oak Bancshares, Inc.
NYSE:LOB
$1.81B
German American Bancorp, Inc.
NASDAQ:GABC
$1.72B
S&T Bancorp, Inc.
NASDAQ:STBA
$1.72B
National Bank Holdings Corporation
NYSE:NBHC
$1.66B
Lakeland Financial Corporation
NASDAQ:LKFN
$1.54B
SEC Filings
Recent regulatory filings
No filings found.
Does TCBK generate free cash flow?
TriCo Bancshares (TCBK) generated $127.93M of free cash flow in fiscal 2025.
How much operating cash flow does TCBK produce?
Operating cash flow was $133.29M, before capital expenditures of $5.36M.
Explore More
Continue the stock analysis
Jump to another research area for this company.