Millicom International Cellular S.A.
Communication ServicesNASDAQ:TIGO · NASDAQ Global Select
+$1.66 today
Vol 1.27M · Avg 1.66M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.3B +414.1% | $256.0M +43.0% | $179.0M -49.4% | $354.0M -51.6% | $732.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.3B +3.6% | $1.2B -7.7% | $1.3B -1.9% | $1.4B +14.0% | $1.2B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 +100.0% | -$1.5B | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 -100.0% | $52.0M +79.3% | $29.0M +70.6% | $17.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$137.0M -39.8% | -$98.0M +20.3% | -$123.0M +18.5% | -$151.0M -86.4% | -$81.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$228.0M -733.3% | $36.0M +114.7% | -$245.0M -135.6% | -$104.0M -11.8% | -$93.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$17.0M | $0 -100.0% | $11.0M +120.0% | $5.0M -44.4% | $9.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $89.0M +196.7% | -$92.0M | $0 | $0 -100.0% | $6.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $19.0M +145.2% | -$42.0M -137.8% | $111.0M +313.5% | -$52.0M -1633.3% | -$3.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$626.0M -326.8% | $276.0M +223.8% | -$223.0M +28.5% | -$312.0M -156.0% | $557.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.8B +9.8% | $1.7B +36.5% | $1.2B -4.8% | $1.3B +34.3% | $956.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$650.0M -20.4% | -$540.0M +54.4% | -$1.2B -10.4% | -$1.1B -18.1% | -$908.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $320.0M +407.9% | $63.0M | $0 +100.0% | -$131.0M +92.8% | -$1.8B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$26.0M | $0 +100.0% | -$70.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $5.0M | $0 -100.0% | $11.0M -93.3% | $163.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $21.0M -32.3% | $31.0M +111.2% | -$276.0M -50.0% | -$184.0M -127.2% | -$81.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$473.0M +29.4% | -$670.0M +40.0% | -$1.1B -1.1% | -$1.1B +59.2% | -$2.7B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $391.0M +151.3% | -$762.0M -70.5% | -$447.0M +37.4% | -$714.0M -138.9% | $1.8B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 -100.0% | $717.0M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$119.0M -20.2% | -$99.0M -1880.0% | -$5.0M | $0 +100.0% | -$50.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$754.0M | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$3.0M +98.5% | -$205.0M -373.3% | $75.0M +1975.0% | -$4.0M +42.9% | -$7.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$485.0M +54.5% | -$1.1B -182.8% | -$377.0M -37600.0% | -$1.0M -100.1% | $1.8B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$29.0M -262.5% | -$8.0M -233.3% | $6.0M +117.1% | -$35.0M -250.0% | -$10.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $846.0M +1228.0% | -$75.0M +71.6% | -$264.0M -283.3% | $144.0M +620.0% | $20.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.2B +4.8% | $1.1B +2722.5% | $40.0M -81.1% | $212.0M +341.7% | $48.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Telefônica Brasil S.A.
NYSE:VIV
$21.35B
Charter Communications, Inc.
NASDAQ:CHTR
$20.59B
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
NYSE:TLK
$15.68B
SK Telecom Co.,Ltd
NYSE:SKM
$14.71B
TIM S.A.
NYSE:TIMB
$10.65B
KT Corporation
NYSE:KT
$8.93B
Liberty Broadband Corporation
LBRDK
$4.91B
Liberty Broadband Corporation
NASDAQ:LBRDA
$4.90B
Telephone and Data Systems, Inc.
NYSE:TDS
$4.27B
Telephone and Data Systems, Inc.
TDS-PV
$4.23B
Liberty Global plc
LBTYA
$4.21B
Liberty Global plc
NASDAQ:LBTYK
$4.06B
PLDT Inc.
NYSE:PHI
$3.79B
Liberty Latin America Ltd.
NASDAQ:LILA
$1.63B
Shenandoah Telecommunications Company
NASDAQ:SHEN
$910.60M
Cogent Communications Holdings, Inc.
NASDAQ:CCOI
$794.23M
WideOpenWest, Inc.
WOW
$445.66M
ATN International, Inc.
NASDAQ:ATNI
$436.35M
SEC Filings
Recent regulatory filings
No filings found.
Does TIGO generate free cash flow?
Millicom International Cellular S.A. (TIGO) generated $1.18B of free cash flow in fiscal 2025.
How much operating cash flow does TIGO produce?
Operating cash flow was $1.83B, before capital expenditures of $650.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.