Tilray Brands, Inc.
HealthcareNASDAQ:TLRY · NASDAQ Global Select
-$0.14 today
Vol 3.14M · Avg 4.67M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $204.6M |
| Short-term Investments | $15.3M |
| Receivables | $118.4M |
| Inventory | $292.3M |
| Other Current | $88.2M |
| Total Current Assets | $718.8M |
| PP&E (Net) | $17.9M |
| Goodwill | $752.4M |
| Intangible Assets | $23.3M |
| Long-term Investments | $7.6M |
| Other Non-current | $554.7M |
| Total Non-current Assets | $1.4B |
| Total Assets | $2.1B |
Analysis
Selected assets total $2.1B for Latest. The largest visible component is Goodwill at $752.4M, about 36.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $304.2M -2.2% | $311.1M +11.8% | $278.3M -46.9% | $524.3M +7.3% | $488.5M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $47.6M +8.6% | $43.9M -86.5% | $325.8M | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $166.7M +20.3% | $138.6M +19.3% | $116.1M -3.3% | $120.1M +14.0% | $105.4M | $533.8M | $399.4M | -$1.7B |
| Inventory | $371.7M +8.2% | $343.5M +27.2% | $270.1M -12.7% | $309.5M +20.7% | $256.4M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $54.7M -36.6% | $86.4M +70.0% | $50.8M | $0 +100.0% | -$15.6M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $944.9M +2.3% | $923.4M -11.3% | $1.0B +2.8% | $1.0B +14.6% | $883.6M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $810.6M +3.6% | $782.6M +33.4% | $586.8M -22.5% | $757.0M +13.2% | $669.0M | $1.2B | $1.5B | $687.8M |
| Goodwill | $1.0B -62.3% | $2.7B +1.2% | $2.7B -18.7% | $3.3B +17.5% | $2.8B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $29.4M -97.6% | $1.2B -4.9% | $1.3B -18.6% | $1.6B +0.3% | $1.6B | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $13.9M -74.4% | $54.3M -65.2% | $155.9M -2.0% | $159.1M +516.8% | $25.8M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $58.1M -62.5% | $154.8M +27.1% | $121.8M | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $15.2M +106.9% | $7.4M +2358.3% | $299.0K -24.5% | $395.8K -95.2% | $8.3M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $2.0B -60.7% | $5.0B +2.1% | $4.9B -16.6% | $5.9B +13.9% | $5.1B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $2.9B -50.8% | $5.9B -0.3% | $5.9B -13.8% | $6.9B +14.0% | $6.0B | $13.3B | $11.9B | $10.6B |
| Account Payables | $147.3M +2.6% | $143.6M +50.5% | $95.4M +10.3% | $86.5M +24.1% | $69.7M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $39.6M -25.3% | $53.1M -82.4% | $302.1M +158.6% | $116.8M +157.6% | $45.3M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $4.1M -72.6% | $14.9M +142.8% | $6.2M -58.3% | $14.8M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 -100.0% | $155.1M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $195.6M -0.7% | $197.0M +40.4% | $140.3M +16.9% | $120.0M +299.0% | -$60.3M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $384.6M -5.6% | $407.6M -30.1% | $583.2M +65.0% | $353.4M -11.9% | $401.2M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $322.4M -17.8% | $392.3M -18.6% | $482.1M -26.4% | $655.3M -21.5% | $835.1M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $63.2M -81.0% | $333.1M -4.1% | $347.2M +40.1% | $247.9M -6.8% | $265.8M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $1.2M +856.7% | $122.6K -99.2% | $15.0M +6112.0% | $240.8K -93.8% | $3.9M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $475.9M -41.1% | $807.9M -5.5% | $855.0M -6.8% | $917.7M -20.8% | $1.2B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $860.5M -29.2% | $1.2B -15.5% | $1.4B +13.1% | $1.3B -18.5% | $1.6B | $14.7B | $3.7B | $9.6B |
| Common Stock | $145.5K +28.6% | $113.1K +27.2% | $88.9K +33.1% | $66.8K +45.2% | $46.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$6.7B -83.5% | -$3.6B -11.4% | -$3.3B -168.1% | -$1.2B -149.7% | -$486.1M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$59.1M +0.3% | -$59.3M +5.6% | -$62.8M -139.9% | -$26.2M -117.1% | $152.7M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | -$30.0M -8207.9% | $370.6K -98.1% | $19.2M -64.2% | $53.7M +759.4% | $6.2M | $1.4B | $337.8M | $931.4M |
| Total Equity | $2.0B -56.4% | $4.7B +4.6% | $4.5B -19.9% | $5.6B +25.4% | $4.5B | $9.1B | $7.7B | $3.3B |
| Total Debt | $451.1M -14.5% | $527.7M -33.6% | $794.9M +1.1% | $786.4M -16.2% | $938.7M | $724.2M | $410.6M | $399.4M |
| Net Debt | $146.9M -32.2% | $216.6M -58.1% | $516.6M +97.1% | $262.1M -41.8% | $450.2M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Neogen Corporation
NASDAQ:NEOG
$1.98B
Dynavax Technologies Corporation
DVAX
$1.82B
Immunome, Inc.
NASDAQ:IMNM
$1.76B
Harrow Health, Inc.
NASDAQ:HROW
$1.40B
Intellia Therapeutics, Inc.
NASDAQ:NTLA
$1.36B
Maze Therapeutics, Inc.
NASDAQ:MAZE
$1.33B
Alvotech
NASDAQ:ALVO
$1.30B
Phibro Animal Health Corporation
NASDAQ:PAHC
$1.28B
Evotec SE
NASDAQ:EVO
$966.11M
Amphastar Pharmaceuticals, Inc.
NASDAQ:AMPH
$885.83M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does TLRY have?
Tilray Brands, Inc. (TLRY) reported $304.17M in cash and equivalents in fiscal 2025.
How much debt does TLRY carry?
Tilray Brands, Inc. (TLRY) reported $451.09M of total debt, with net debt of $146.92M.
Explore More
Continue the stock analysis
Jump to another research area for this company.