TON Strategy Co.
Financial ServicesNASDAQ:TONX · NASDAQ Global Market
+$0.01 today
Vol 0.32M · Avg 0.44M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$16.7M of revenue converted into -$237.0M of net income for the selected period. Gross margin is 71.6% and net margin is -869.2%, showing how much revenue survives after costs and taxes. EPS is $-3.61, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.8M +1327.8% | $895.0K +1320.6% | $63.0K +687.5% | $8.0K -99.9% | $10.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.9M +1638.4% | $224.0K +1078.9% | $19.0K +533.3% | $3.0K -99.9% | $4.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $8.9M +1224.1% | $671.0K +1425.0% | $44.0K +780.0% | $5.0K -99.9% | $6.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 69.5% -5.4pp | 75.0% +5.1pp | 69.8% +7.3pp | 62.5% +5.3pp | 57.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 -100.0% | $5.2M -58.0% | $12.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $40.9M +263.9% | $11.2M -2.3% | $11.5M -35.2% | $17.8M -30.9% | $25.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $42.2M +242.6% | $12.3M -11.0% | $13.8M -26.7% | $18.9M -52.5% | $39.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.3M +21.2% | $1.1M -53.8% | $2.3M +110.4% | $1.1M -50.3% | $2.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$147.3M -1452.5% | -$9.5M +16.2% | -$11.3M +15.8% | -$13.4M +54.7% | -$29.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1152.8% -92.6pp | -1060.2% +16908.0pp | -17968.3% +150031.7pp | -168000.0% -167718.0pp | -282.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$33.3M -186.1% | -$11.6M +15.6% | -$13.8M +26.9% | -$18.9M +44.0% | -$33.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -260.7% +1040.3pp | -1301.0% +20595.8pp | -21896.8% +214028.2pp | -235925.0% -235604.7pp | -320.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.0M +49.1% | $692.0K | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.0K +100.4% | -$237.0K -109.7% | $2.4M +72.5% | $1.4M -45.2% | $2.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$115.3M -8869.1% | $1.3M +225.4% | -$1.0M -136.0% | $2.9M +477.2% | -$773.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$148.6M -1338.9% | -$10.3M +30.4% | -$14.8M +7.0% | -$16.0M +53.7% | -$34.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1163.0% -9.0pp | -1154.1% +22407.8pp | -23561.9% +175913.1pp | -199475.0% -199147.3pp | -327.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$234.0K | $0 | $0 | $0 -100.0% | $1.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$148.5M -1337.5% | -$10.3M +53.0% | -$22.0M +41.3% | -$37.4M -8.6% | -$34.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -1161.9% -7.8pp | -1154.1% +33757.0pp | -34911.1% +433051.4pp | -467962.5% -467634.8pp | -327.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$6 -34152.9% | -$0 +100.0% | -$652 +79.0% | -$3.1K +29.4% | -$4.4K | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$6 -34152.9% | -$0 +100.0% | -$652 +79.0% | -$3.1K +29.4% | -$4.4K | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $251.1M +42279.8% | $592.5K +1089.3% | $49.8K +310.5% | $12.1K +53.3% | $7.9K | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $251.1M +42279.8% | $592.5K +1642.8% | $34.0K +180.1% | $12.1K +53.3% | $7.9K | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
SuRo Capital Corp.
NASDAQ:SSSS
$357.16M
Innventure, Inc.
NASDAQ:INV
$346.66M
Talon Capital Corp. Units
NASDAQ:TLNCU
$268.09M
Oaktree Acquisition Corp. III Life Sciences
NASDAQ:OACC
$263.03M
CSLM Digital Asset Acquisition Corp III Class A Ordinary Shares
NASDAQ:KOYN
$242.26M
GigCapital8 Corp. Units
NASDAQ:GIWWU
$230.52M
Chicago Atlantic BDC, Inc.
NASDAQ:LIEN
$228.21M
TriplePoint Venture Growth BDC Corp.
NYSE:TPVG
$226.14M
Horizon Technology Finance Corporation
NASDAQ:HRZN
$192.40M
Mount Logan Capital Inc. Common Stock
MLCI
$33.68M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TONX generate?
TON Strategy Co. (TONX) reported $12.78M of revenue in fiscal 2025.
Is TONX profitable?
TON Strategy Co. (TONX) reported -$148,479,000.00 of net income, with a net margin of -1161.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.