TOYO Co., Ltd.
NASDAQ:TOYO · NASDAQ Capital Market
-$0.68 today
Vol 0.51M · Avg 0.33M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TOYO · Revenue to Net Income
Key Ratios
Analysis
$301.3M of revenue converted into $42.4M of net income for the selected period. Gross margin is 16.7% and net margin is 6.2%, showing how much revenue survives after costs and taxes. EPS is $1.19, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $427.4M +141.5% | $177.0M +183.7% | $62.4M | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $331.0M +113.5% | $155.1M +239.0% | $45.7M | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $96.3M +339.9% | $21.9M +31.6% | $16.6M | $0 | $0 | $8.9B | $7.6B | $6.2B |
| Gross Margin | 22.5% +10.2pp | 12.4% -14.3pp | 26.7% | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $37.3M +186.1% | $13.0M +180.4% | $4.6M +2380.8% | $187.4K -50.8% | $381.3K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $37.3M +186.1% | $13.0M +180.4% | $4.6M +2380.8% | $187.4K -50.8% | $381.3K | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $39.6M +70.4% | $23.2M +791.2% | $2.6M +242211.9% | $1.1K | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $95.4M +40.8% | $67.8M +330.1% | $15.8M +8582.8% | -$185.8K +24.8% | -$246.9K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.3% -16.0pp | 38.3% +13.0pp | 25.3% | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | $59.0M +566.3% | $8.9M -26.1% | $12.0M +6495.7% | -$187.4K +50.8% | -$381.3K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.8% +8.8pp | 5.0% -14.2pp | 19.2% | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 -100.0% | $134.4K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.3M +1.7% | $3.3M +0.1% | $3.3M | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$6.5M -120.1% | $32.4M +1645.5% | -$2.1M -359927.3% | $583 -99.6% | $134.4K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $52.5M +27.2% | $41.3M +317.4% | $9.9M +5392.9% | -$186.8K +24.3% | -$246.9K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.3% -11.0pp | 23.3% +7.5pp | 15.9% | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $15.4M +1867.4% | $781.2K | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $39.7M -2.1% | $40.5M +309.5% | $9.9M +5392.9% | -$186.8K +24.3% | -$246.9K | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.3% -13.6pp | 22.9% +7.0pp | 15.9% | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +21.1% | $1 +354.2% | $0 +1638.5% | -$0 +24.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +20.2% | $1 +354.2% | $0 +1638.5% | -$0 +24.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $30.1M -19.2% | $37.3M -9.1% | $41.0M +242.7% | $12.0M +0.0% | $12.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $30.3M -1.4% | $30.8M -25.0% | $41.0M +242.7% | $12.0M +0.0% | $12.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Summit Midstream Corp.
NYSE:SMC
$412.77M
NACCO Industries, Inc.
NYSE:NC
$397.45M
Ranger Energy Services, Inc.
NYSE:RNGR
$376.62M
PrimeEnergy Resources Corporation
NASDAQ:PNRG
$308.49M
JinkoSolar Holding Co., Ltd.
NYSE:JKS
$258.05M
Berry Corporation
BRY
$253.00M
Tigo Energy, Inc.
NASDAQ:TYGO
$217.86M
OMS Energy Technologies Inc.
NASDAQ:OMSE
$190.98M
SunPower Inc.
NASDAQ:SPWR
$79.12M
FTC Solar, Inc.
NASDAQ:FTCI
$69.14M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TOYO generate?
TOYO Co., Ltd. (TOYO) reported $427.38M of revenue in fiscal 2025.
Is TOYO profitable?
TOYO Co., Ltd. (TOYO) reported $39.66M of net income, with a net margin of 9.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.