Thomson Reuters Corporation
IndustrialsNASDAQ:TRI · NASDAQ Global Select
+$1.16 today
Vol 2.10M · Avg 2.00M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.5B -27.8% | $2.1B -22.4% | $2.7B +101.7% | $1.3B -76.3% | $5.6B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $946.3M +20.9% | $782.5M +6.0% | $738.3M +6.2% | $695.3M -8.9% | $763.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $61.1M +110.0% | -$609.3M -54.2% | -$395.1M -414.3% | -$76.8M -111.7% | $656.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $43.8M -73.9% | $167.5M -64.0% | $465.4M +5957.3% | $7.7M -99.1% | $824.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 -100.0% | $24.8M +129.3% | -$84.5M -214.3% | -$26.9M -135.7% | $75.3M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 +100.0% | -$137.1M +18.9% | -$169.0M -28.5% | -$131.6M -259.9% | $82.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $43.8M -84.4% | $279.9M -61.1% | $718.9M +332.7% | $166.1M -75.1% | $667.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $137.4M +250.3% | -$91.4M +91.8% | -$1.1B -1271.0% | -$81.6M +98.4% | -$5.1B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $2.7B +15.3% | $2.3B -1.9% | $2.4B +26.8% | $1.9B -31.4% | $2.7B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$645.1M -11.6% | -$577.9M -4.3% | -$554.0M +3.1% | -$571.4M -18.4% | -$482.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$599.3M +7.4% | -$647.4M +20.3% | -$812.6M -3484.6% | $24.0M +142.2% | $9.9M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $1.8B -68.0% | $5.5B | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$62.1M +75.9% | -$258.0M +55.5% | -$579.4M -1028.2% | $62.4M +106.2% | -$1.0B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.3B -563.6% | $281.8M -92.1% | $3.6B +837.6% | -$485.0M +67.3% | -$1.5B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$721.4M -76.6% | -$408.4M +74.2% | -$1.6B -258.3% | $1.0B | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.0B -67.3% | -$608.3M +80.9% | -$3.2B -158.4% | -$1.2B +11.3% | -$1.4B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.1B -17.0% | -$903.4M +0.5% | -$908.4M -13.0% | -$803.8M -4.6% | -$768.2M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$81.4M -47.4% | -$55.2M -0.4% | -$55.0M +27.5% | -$75.9M +21.9% | -$97.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$2.9B -45.7% | -$2.0B +65.5% | -$5.7B -416.1% | -$1.1B +50.7% | -$2.3B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $29.8M -0.7% | $30.0M +421.5% | -$9.3M -247.4% | $6.3M +142.6% | -$14.9M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$1.5B -315.7% | $675.5M +203.1% | $222.8M -23.6% | $291.6M +128.9% | -$1.0B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $2.1B +16.5% | $1.8B -3.8% | $1.8B +39.8% | $1.3B -42.1% | $2.3B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vertiv Holdings Co
NYSE:VRT
$116.34B
Quanta Services, Inc.
NYSE:PWR
$106.20B
Johnson Controls International plc
NYSE:JCI
$88.44B
CSX Corporation
NASDAQ:CSX
$88.39B
Emerson Electric Co.
NYSE:EMR
$80.13B
Canadian Pacific Kansas City Ltd.
NYSE:CP
$79.97B
Illinois Tool Works Inc.
NYSE:ITW
$74.06B
Cintas Corporation
NASDAQ:CTAS
$70.54B
TransDigm Group Incorporated
NYSE:TDG
$70.26B
Republic Services, Inc.
NYSE:RSG
$64.58B
SEC Filings
Recent regulatory filings
No filings found.
Does TRI generate free cash flow?
Thomson Reuters Corporation (TRI) generated $2.05B of free cash flow in fiscal 2025.
How much operating cash flow does TRI produce?
Operating cash flow was $2.70B, before capital expenditures of $645.10M.
Explore More
Continue the stock analysis
Jump to another research area for this company.