Tripadvisor, Inc.
Communication ServicesNASDAQ:TRIP · NASDAQ Global Select
+$0.50 today
Vol 7.35M · Avg 3.77M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $40.0M +700.0% | $5.0M -50.0% | $10.0M -50.0% | $20.0M +113.5% | -$148.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $92.0M +8.2% | $85.0M -2.3% | $87.0M -10.3% | $97.0M -12.6% | $111.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$2.0M +85.7% | -$14.0M +44.0% | -$25.0M -31.6% | -$19.0M +56.8% | -$44.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $108.0M -10.0% | $120.0M +25.0% | $96.0M +9.1% | $88.0M -26.7% | $120.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$19.0M +72.5% | -$69.0M -232.7% | $52.0M -74.1% | $201.0M +327.7% | $47.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 +100.0% | -$24.0M -500.0% | $6.0M +106.9% | -$87.0M -19.2% | -$73.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$46.0M -453.8% | $13.0M +18.2% | $11.0M -84.7% | $72.0M +140.0% | $30.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $27.0M +146.6% | -$58.0M -265.7% | $35.0M -83.8% | $216.0M +140.0% | $90.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $26.0M +52.9% | $17.0M +13.3% | $15.0M +15.4% | $13.0M -40.9% | $22.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $245.0M +70.1% | $144.0M -38.7% | $235.0M -41.3% | $400.0M +270.4% | $108.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$82.0M -10.8% | -$74.0M -17.5% | -$63.0M -12.5% | -$56.0M -3.7% | -$54.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$84.0M -8500.0% | $1.0M | $0 -100.0% | $4.0M | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$84.0M -15.1% | -$73.0M -15.9% | -$63.0M -21.2% | -$52.0M +3.7% | -$54.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $324.0M +2125.0% | -$16.0M -128.6% | -$7.0M +0.0% | -$7.0M -102.1% | $334.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 -100.0% | $8.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$521.0M -1984.0% | -$25.0M +75.0% | -$100.0M -400.0% | -$20.0M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$22.0M -10.0% | -$20.0M | $0 +100.0% | -$79.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$197.0M -212.7% | -$63.0M +50.4% | -$127.0M -370.4% | -$27.0M -110.3% | $263.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $7.0M +163.6% | -$11.0M -1200.0% | $1.0M +104.3% | -$23.0M -91.7% | -$12.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$29.0M -866.7% | -$3.0M -106.5% | $46.0M -84.6% | $298.0M -2.3% | $305.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $163.0M +132.9% | $70.0M -59.3% | $172.0M -50.0% | $344.0M +537.0% | $54.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Under Armour, Inc.
NYSE:UAA
$2.58B
Mister Car Wash, Inc.
MCW
$2.34B
Monarch Casino & Resort, Inc.
NASDAQ:MCRI
$2.29B
Kohl's Corporation
NYSE:KSS
$2.05B
Albany International Corp.
NYSE:AIN
$2.01B
Soho House & Co Inc.
SHCO
$1.76B
Century Communities, Inc.
NYSE:CCS
$1.73B
Wolverine World Wide, Inc.
NYSE:WWW
$1.48B
O-I Glass, Inc.
NYSE:OI
$1.41B
Dream Finders Homes, Inc.
NYSE:DFH
$1.40B
SEC Filings
Recent regulatory filings
No filings found.
Does TRIP generate free cash flow?
Tripadvisor, Inc. (TRIP) generated $163.00M of free cash flow in fiscal 2025.
How much operating cash flow does TRIP produce?
Operating cash flow was $245.00M, before capital expenditures of $82.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.