Tesla, Inc.
Consumer CyclicalNASDAQ:TSLA · NASDAQ Global Select
+$2.52 today
Vol 43.71M · Avg 58.88M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$97.9B of revenue converted into $3.9B of net income for the selected period. Gross margin is 19.1% and net margin is 3.9%, showing how much revenue survives after costs and taxes. EPS is $1.09, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $94.8B -2.9% | $97.7B +0.9% | $96.8B +18.8% | $81.5B +51.4% | $53.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $77.7B -3.1% | $80.2B +1.4% | $79.1B +30.5% | $60.6B +50.7% | $40.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $17.1B -2.0% | $17.4B -1.2% | $17.7B -15.3% | $20.9B +53.3% | $13.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 18.0% +0.2pp | 17.9% -0.4pp | 18.2% -7.3pp | 25.6% +0.3pp | 25.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $6.4B +41.2% | $4.5B +14.4% | $4.0B +29.1% | $3.1B +18.6% | $2.6B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $5.8B +13.3% | $5.2B +7.3% | $4.8B +21.6% | $3.9B -12.6% | $4.5B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $12.7B +22.8% | $10.4B +18.3% | $8.8B +21.8% | $7.2B +1.2% | $7.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.1B +14.5% | $5.4B +15.0% | $4.7B +24.6% | $3.7B +28.7% | $2.9B | $374.2M | $1.2B | $631.8M |
| EBITDA | $11.8B -20.0% | $14.7B -0.6% | $14.8B -16.2% | $17.7B +83.4% | $9.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.4% -2.7pp | 15.1% -0.2pp | 15.3% -6.4pp | 21.7% +3.8pp | 17.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.4B -38.5% | $7.1B -20.4% | $8.9B -34.9% | $13.7B +109.4% | $6.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.6% -2.7pp | 7.2% -1.9pp | 9.2% -7.6pp | 16.8% +4.6pp | 12.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.7B +7.1% | $1.6B +47.2% | $1.1B +258.9% | $297.0M +430.4% | $56.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $338.0M -3.4% | $350.0M +124.4% | $156.0M -18.3% | $191.0M -48.5% | $371.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $923.0M -51.8% | $1.9B +76.9% | $1.1B +1617.5% | $63.0M +135.0% | -$180.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.3B -41.3% | $9.0B -9.9% | $10.0B -27.3% | $13.7B +116.3% | $6.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.6% -3.6pp | 9.2% -1.1pp | 10.3% -6.5pp | 16.8% +5.1pp | 11.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.4B -22.5% | $1.8B +136.7% | -$5.0B -541.8% | $1.1B +61.9% | $699.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.8B -46.8% | $7.1B -52.5% | $15.0B +19.2% | $12.6B +127.8% | $5.5B | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.0% -3.3pp | 7.3% -8.2pp | 15.5% +0.1pp | 15.4% +5.2pp | 10.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -47.1% | $2 -52.8% | $5 +17.7% | $4 +115.0% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -47.0% | $2 -52.7% | $4 +19.1% | $4 +122.1% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $3.2B +0.9% | $3.2B +0.7% | $3.2B +1.4% | $3.1B +5.8% | $3.0B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $3.5B +0.9% | $3.5B +0.4% | $3.5B +0.2% | $3.5B +2.6% | $3.4B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Toyota Motor Corporation
NYSE:TM
$228.79B
General Motors Company
NYSE:GM
$73.61B
Ferrari N.V.
NYSE:RACE
$62.76B
Ford Motor Company
NYSE:F
$58.41B
Geely Automobile Holdings Limited
GELHY
$27.78B
Rivian Automotive, Inc.
NASDAQ:RIVN
$20.32B
Li Auto Inc.
NASDAQ:LI
$14.49B
NIO Inc.
NYSE:NIO
$12.29B
ZEEKR Intelligent Technology Holding Limited
ZK
$6.85B
Chijet Motor Company, Inc.
CJET
$555,536.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TSLA generate?
Tesla, Inc. (TSLA) reported $94.83B of revenue in fiscal 2025.
Is TSLA profitable?
Tesla, Inc. (TSLA) reported $3.79B of net income, with a net margin of 4.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.