Tile Shop Holdings, Inc.
Consumer CyclicalNASDAQ:TTSH · NASDAQ Capital Market
+$0.31 today
Vol 0.00M · Avg 0.01M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $10.1M |
| Receivables | $3.5M |
| Inventory | $89.4M |
| Other Current | $10.0M |
| Total Current Assets | $113.0M |
| PP&E (Net) | $180.6M |
| Tax Assets | $6.6M |
| Other Non-current | $1.6M |
| Total Non-current Assets | $188.7M |
| Total Assets | $301.7M |
Analysis
Selected assets total $301.7M for Latest. The largest visible component is PP&E (Net) at $180.6M, about 59.8% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10.1M -51.7% | $21.0M +143.1% | $8.6M +44.9% | $5.9M -36.4% | $9.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $3.5M -12.0% | $3.9M +30.7% | $3.0M -58.6% | $7.3M -28.2% | $10.1M | $533.8M | $399.4M | -$1.7B |
| Inventory | $89.4M +3.6% | $86.3M -7.9% | $93.7M -22.5% | $121.0M +24.5% | $97.2M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $10.0M +15.7% | $8.7M -6.3% | $9.2M -24.4% | $12.2M +17.4% | $10.4M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $113.0M -5.7% | $119.8M +4.6% | $114.6M -21.8% | $146.4M +15.2% | $127.1M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $180.6M -6.2% | $192.6M -0.4% | $193.4M +2.0% | $189.6M -7.7% | $205.4M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $6.6M +34.0% | $4.9M -7.0% | $5.3M -19.6% | $6.5M -6.0% | $7.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $1.6M -30.7% | $2.3M -33.4% | $3.4M +4.9% | $3.3M +145.8% | $1.3M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $188.7M -5.5% | $199.8M -1.2% | $202.1M +1.4% | $199.4M -6.7% | $213.7M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $301.7M -5.6% | $319.6M +0.9% | $316.7M -8.4% | $345.8M +1.5% | $340.8M | $13.3B | $11.9B | $10.6B |
| Account Payables | $25.3M +6.4% | $23.8M +2.0% | $23.3M -0.7% | $23.5M -23.9% | $30.9M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $79.0K -96.4% | $2.2M -33.5% | $3.3M +42.6% | $2.3M -45.3% | $4.2M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 -100.0% | $10.9M +1.5% | $10.7M -5.3% | $11.3M -18.0% | $13.8M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $24.0M +197.4% | $8.1M -6.5% | $8.6M -29.7% | $12.3M +3.8% | $11.8M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $79.2M +1.0% | $78.4M -0.4% | $78.7M -5.5% | $83.3M -14.8% | $97.7M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $25.0M | $0 | $0 -100.0% | $45.4M +808.0% | $5.0M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $5.3M +15.6% | $4.6M -17.1% | $5.5M +10.7% | $5.0M -9.9% | $5.6M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $135.3M +14.4% | $118.3M +0.0% | $118.2M -23.1% | $153.8M +27.3% | $120.8M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $214.5M +9.0% | $196.7M -0.1% | $197.0M -16.9% | $237.1M +8.5% | $218.5M | $14.7B | $3.7B | $9.6B |
| Common Stock | $4.0K +0.0% | $4.0K +0.0% | $4.0K +0.0% | $4.0K -20.0% | $5.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$11.3M -66.2% | -$6.8M +25.5% | -$9.1M +52.5% | -$19.2M -307.0% | -$4.7M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 +100.0% | -$69.0K -32.7% | -$52.0K -533.3% | $12.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $87.2M -29.0% | $122.9M +2.7% | $119.7M +10.0% | $108.8M -11.0% | $122.2M | $9.1B | $7.7B | $3.3B |
| Total Debt | $159.8M +12.1% | $142.6M +1.9% | $140.0M -20.8% | $176.6M +23.1% | $143.5M | $724.2M | $410.6M | $399.4M |
| Net Debt | $149.7M +23.1% | $121.6M -7.4% | $131.3M -23.0% | $170.7M +27.3% | $134.1M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Movado Group, Inc.
NYSE:MOV
$610.05M
Codere Online Luxembourg, S.A.
NASDAQ:CDRO
$444.24M
Citi Trends, Inc.
NASDAQ:CTRN
$421.82M
Haverty Furniture Companies, Inc.
NYSE:HVT
$381.94M
Weyco Group, Inc.
NASDAQ:WEYS
$352.69M
Strattec Security Corporation
NASDAQ:STRT
$332.13M
Marine Products Corporation
MPX
$280.04M
Jack in the Box Inc.
NASDAQ:JACK
$255.01M
OneWater Marine Inc.
NASDAQ:ONEW
$184.45M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does TTSH have?
Tile Shop Holdings, Inc. (TTSH) reported $10.12M in cash and equivalents in fiscal 2025.
How much debt does TTSH carry?
Tile Shop Holdings, Inc. (TTSH) reported $159.84M of total debt, with net debt of $149.72M.
Explore More
Continue the stock analysis
Jump to another research area for this company.