TWFG, Inc. Common Stock
NASDAQ:TWFG · NASDAQ Global Select
+$0.37 today
Vol 0.15M · Avg 0.28M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TWFG · Revenue to Net Income
Key Ratios
Analysis
$255.0M of revenue converted into $8.4M of net income for the selected period. Gross margin is 29.0% and net margin is 3.3%, showing how much revenue survives after costs and taxes. EPS is $0.68, tying the income statement back to per-share earnings.
Income Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $234.0M +20.8% | $193.7M +16.0% | $167.0M +13.0% | $147.8M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $171.2M +16.3% | $147.2M +12.5% | $130.8M +11.7% | $117.2M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $62.8M +34.9% | $46.6M +28.7% | $36.2M +18.1% | $30.6M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 26.8% +2.8pp | 24.0% +2.4pp | 21.7% +0.9pp | 20.7% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $22.0M +32.1% | $16.7M +51.9% | $11.0M +13.1% | $9.7M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $38.9M +108.8% | $18.6M +72.9% | $10.8M +55.9% | $6.9M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $18.4M +52.7% | $12.0M +147.2% | $4.9M +47.2% | $3.3M | $1.2B | $374.2M | $1.2B |
| EBITDA | $63.1M +42.3% | $44.3M +42.4% | $31.1M +15.1% | $27.0M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 27.0% +4.1pp | 22.9% +4.2pp | 18.6% +0.3pp | 18.3% | 10.0% | 5.6% | 46.3% |
| Operating Income | $23.9M -14.5% | $27.9M +10.0% | $25.4M +7.1% | $23.7M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 10.2% -4.2pp | 14.4% -0.8pp | 15.2% -0.8pp | 16.0% | 18.7% | 16.6% | 24.1% |
| Interest Income | $6.6M +51.0% | $4.4M +391.1% | $891.0K +1837.0% | $46.0K | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $287.0K -87.1% | $2.2M +121.6% | $1.0M +152.0% | $398.0K | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | $20.6M +851.5% | $2.2M +1776.0% | -$129.0K +65.1% | -$370.0K | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $44.4M +47.7% | $30.1M +19.1% | $25.3M +8.2% | $23.3M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 19.0% +3.5pp | 15.5% +0.4pp | 15.1% -0.7pp | 15.8% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $3.3M +119.3% | $1.5M | $0 | $0 | $666.8M | $1.3B | -$1.6B |
| Net Income | $8.0M +190.1% | $2.7M | $0 | $0 | $5.0B | $4.9B | $4.8B |
| Net Margin | 3.4% +2.0pp | 1.4% | 0.0% | 0.0% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $1 +178.9% | $0 -38.7% | $0 +850.9% | $0 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $1 +183.3% | $0 -41.9% | $0 +850.9% | $0 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $15.0M +1.7% | $14.8M +12.2% | $13.2M -97.9% | $631.8M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $56.3M +275.7% | $15.0M +13.8% | $13.2M -97.9% | $631.8M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
VersaBank
NASDAQ:VBNK
$650.35M
Greenlight Capital Re, Ltd.
NASDAQ:GLRE
$534.31M
Community West Bancshares
NASDAQ:CWBC
$490.01M
Bank of Marin Bancorp
NASDAQ:BMRC
$425.47M
First Bank
NASDAQ:FRBA
$415.97M
Ambac Financial Group, Inc.
AMBC
$397.37M
Churchill Capital Corp IX Ordinary Shares
NASDAQ:CCIX
$396.32M
Global Indemnity Group, LLC
NASDAQ:GBLI
$369.14M
Regional Management Corp.
NYSE:RM
$342.64M
SelectQuote, Inc.
NYSE:SLQT
$155.40M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TWFG generate?
TWFG, Inc. Common Stock (TWFG) reported $233.96M of revenue in fiscal 2025.
Is TWFG profitable?
TWFG, Inc. Common Stock (TWFG) reported $7.96M of net income, with a net margin of 3.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.