UFP Technologies, Inc.
HealthcareNASDAQ:UFPT · NASDAQ Capital Market
-$3.66 today
Vol 0.21M · Avg 0.21M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$608.9M of revenue converted into $68.6M of net income for the selected period. Gross margin is 28.4% and net margin is 11.3%, showing how much revenue survives after costs and taxes. EPS is $8.80, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $602.8M +19.5% | $504.4M +26.1% | $400.1M +13.1% | $353.8M +71.5% | $206.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $432.4M +20.9% | $357.7M +24.3% | $287.8M +9.2% | $263.5M +69.8% | $155.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $170.4M +16.2% | $146.7M +30.7% | $112.2M +24.3% | $90.3M +76.6% | $51.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 28.3% -0.8pp | 29.1% +1.0pp | 28.1% +2.5pp | 25.5% +0.7pp | 24.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $77.4M +24.5% | $62.2M +22.3% | $50.9M +11.1% | $45.8M +55.3% | $29.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $78.1M +18.7% | $65.8M +20.6% | $54.6M +56.5% | $34.9M +16.6% | $29.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $23.4M +59.2% | $14.7M +29.0% | $11.4M -4.0% | $11.9M +41.3% | $8.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $115.7M +20.8% | $95.8M +38.9% | $69.0M +2.4% | $67.4M +127.2% | $29.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.2% +0.2pp | 19.0% +1.8pp | 17.2% -1.8pp | 19.0% +4.7pp | 14.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $92.3M +14.1% | $80.9M +40.3% | $57.7M +4.1% | $55.4M +161.1% | $21.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.3% -0.7pp | 16.0% +1.6pp | 14.4% -1.2pp | 15.7% +5.4pp | 10.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 -100.0% | $49.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $9.8M +21.6% | $8.1M +121.2% | $3.6M +31.9% | $2.8M +6984.6% | $39.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$9.8M -24.8% | -$7.9M -109.3% | -$3.8M -40.3% | -$2.7M -20530.8% | -$13.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $82.5M +13.0% | $73.0M +35.5% | $53.9M +2.2% | $52.7M +148.6% | $21.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.7% -0.8pp | 14.5% +1.0pp | 13.5% -1.4pp | 14.9% +4.6pp | 10.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $14.2M +1.1% | $14.0M +56.4% | $9.0M -17.9% | $10.9M +105.5% | $5.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $68.3M +15.8% | $59.0M +31.3% | $44.9M +7.5% | $41.8M +163.1% | $15.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.3% -0.4pp | 11.7% +0.5pp | 11.2% -0.6pp | 11.8% +4.1pp | 7.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 +15.3% | $8 +30.6% | $6 +6.7% | $6 +161.6% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 +15.7% | $8 +30.0% | $6 +7.0% | $5 +160.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $7.7M +0.5% | $7.7M +0.6% | $7.6M +0.8% | $7.6M +0.5% | $7.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $7.8M +0.2% | $7.8M +1.1% | $7.7M +0.5% | $7.7M +0.6% | $7.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Establishment Labs Holdings Inc.
NASDAQ:ESTA
$2.42B
Progyny, Inc.
NASDAQ:PGNY
$2.09B
Select Medical Holdings Corporation
NYSE:SEM
$2.07B
Immunome, Inc.
NASDAQ:IMNM
$1.76B
Omnicell, Inc.
NASDAQ:OMCL
$1.72B
AdaptHealth Corp.
NASDAQ:AHCO
$1.38B
Alvotech
NASDAQ:ALVO
$1.30B
Schrödinger, Inc.
NASDAQ:SDGR
$1.08B
CONMED Corporation
NYSE:CNMD
$1.05B
SS Innovations International, Inc.
NASDAQ:SSII
$672.44M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does UFPT generate?
UFP Technologies, Inc. (UFPT) reported $602.80M of revenue in fiscal 2025.
Is UFPT profitable?
UFP Technologies, Inc. (UFPT) reported $68.31M of net income, with a net margin of 11.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.