Uxin Limited
Consumer CyclicalNASDAQ:UXIN · NASDAQ Global Select
-$0.10 today
Vol 0.30M · Avg 0.15M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.2B of revenue converted into -$275.2M of net income for the selected period. Gross margin is 6.6% and net margin is -9.1%, showing how much revenue survives after costs and taxes. EPS is $-8.34, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.2B +55.9% | $2.0B -2.1% | $2.1B -0.0% | $2.1B +27.5% | $1.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.9B +56.2% | $1.9B -7.6% | $2.0B -0.0% | $2.0B +29.7% | $1.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $210.5M +52.0% | $138.5M +442.7% | $25.5M -0.0% | $25.5M -46.0% | $47.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 6.7% -0.2pp | 6.8% +5.6pp | 1.2% +0.0pp | 1.2% -1.7pp | 2.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $12.1M +9.7% | $11.0M -70.9% | $37.8M -0.0% | $37.8M +5.5% | $35.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $426.7M +5.0% | $406.3M -2.3% | $415.7M -0.0% | $415.9M +12.8% | $368.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $438.8M +5.2% | $417.3M -8.0% | $453.6M -0.0% | $453.7M +12.2% | $404.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $69.2M +20.1% | $57.6M +86.3% | $30.9M -0.0% | $30.9M +5.4% | $29.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$94.2M +21.4% | -$119.8M -25.8% | -$95.3M +0.1% | -$95.4M -34.5% | -$70.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -3.0% +2.9pp | -5.9% -1.3pp | -4.6% +0.0pp | -4.6% -0.2pp | -4.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$228.3M +18.1% | -$278.8M +34.9% | -$428.0M +0.0% | -$428.2M -19.8% | -$357.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -7.2% +6.5pp | -13.8% +6.9pp | -20.7% -0.0pp | -20.7% +1.3pp | -22.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $64.2K | $0 -100.0% | $169.0K -72.0% | $603.0K -83.5% | $3.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $91.9M -0.2% | $92.0M +47.0% | $62.6M +194.7% | $21.2M -48.5% | $41.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$27.0M -389.9% | $9.3M -96.7% | $280.5M -0.0% | $280.6M +30.0% | $215.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$255.3M +5.3% | -$269.5M -82.6% | -$147.6M +0.0% | -$147.6M -4.3% | -$141.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -8.1% +5.2pp | -13.3% -6.2pp | -7.1% +0.0pp | -7.1% +1.6pp | -8.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $37.9K -28.1% | $52.7K -85.6% | $367.0K -0.0% | $367.1K +51.4% | $242.5K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$269.9M +2.3% | -$276.3M -100.9% | -$137.5M +7.1% | -$148.0M -4.4% | -$141.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -8.6% +5.1pp | -13.7% -7.0pp | -6.7% +0.5pp | -7.2% +1.6pp | -8.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +96.5% | -$36 +89.2% | -$333 -66.7% | -$200 -448.7% | -$36 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +96.5% | -$36 +89.2% | -$333 -66.7% | -$200 -448.7% | -$36 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $209.2M +2771.7% | $7.3M +0.0% | $7.3M +62.5% | $4.5M +15.1% | $3.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $209.2M +2771.7% | $7.3M +0.0% | $7.3M +62.5% | $4.5M +15.1% | $3.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
VinFast Auto Ltd.
NASDAQ:VFS
$7.37B
American Axle & Manufacturing Holdings, Inc.
AXL
$1.02B
Myers Industries, Inc.
NYSE:MYE
$1.02B
Bloomin' Brands, Inc.
NASDAQ:BLMN
$709.74M
Hovnanian Enterprises, Inc.
NYSE:HOV
$612.25M
Malibu Boats, Inc.
NASDAQ:MBUU
$547.48M
Cars.com Inc.
NYSE:CARS
$529.96M
Cooper-Standard Holdings Inc.
NYSE:CPS
$523.07M
Kingsway Financial Services Inc.
KFS
$292.84M
Cango Inc.
NYSE:CANG
$111.67M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does UXIN generate?
Uxin Limited (UXIN) reported $3.15B of revenue in fiscal 2025.
Is UXIN profitable?
Uxin Limited (UXIN) reported -$269,902,591.00 of net income, with a net margin of -8.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.