Voyager Acquisition Corp.
Financial ServicesNASDAQ:VACH · NASDAQ Global Market
+$0.00 today
Vol 0.01M · Avg 0.02M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 2 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Net Income | $9.0M +117.1% | $4.1M | $521.2M | $510.0M | $498.8M |
| Depreciation & Amortization | $0 | $0 | $990.2M | $419.0M | $1.2B |
| Deferred Income Tax | $0 | $0 | $1.2B | $1.0B | $1.2B |
| Stock-Based Compensation | $0 | $0 | $1.2B | $1.1B | $623.4M |
| Change in Working Capital | $0 +100.0% | -$10.1K | $1.1B | $921.6M | $484.8M |
| Accounts Receivables | $0 | $0 | $939.8M | $559.0M | $1.3B |
| Inventory | $0 | $0 | $518.4M | $686.4M | $854.4M |
| Accounts Payables | $1.1M +1944748.1% | $54 | $1.2B | $1.5B | $657.0M |
| Other Working Capital | $0 +100.0% | -$10.1K | $914.6M | $533.8M | $1.3B |
| Other Non-Cash Items | -$9.5M -96.0% | -$4.8M | $1.2B | $1.3B | $1.2B |
| Operating Cash Flow | -$486.2K +30.9% | -$703.5K | $5.2B | $3.8B | $5.5B |
| Capital Expenditures | $0 | $0 | $1.0B | $328.0M | $1.0B |
| Acquisitions (Net) | $0 | $0 | $735.4M | $903.4M | $769.0M |
| Purchases of Investments | $0 | $0 | $847.4M | $713.0M | $578.6M |
| Sales of Investments | $0 | $0 | $329.4M | -$1.5B | $1.0B |
| Other Investing Activities | $0 +100.0% | -$254.3M | -$1.7B | $1.4B | $862.8M |
| Investing Cash Flow | $0 +100.0% | -$254.3M | $13.7B | -$15.4B | $3.1B |
| Debt Repayment | $0 | $0 | -$1.5B | -$1.6B | $602.4M |
| Common Stock Issued | $0 -100.0% | $260.7M | -$1.7B | $442.8M | $610.8M |
| Common Stock Repurchased | $0 | $0 | $1.1B | $923.0M | $486.2M |
| Dividends Paid | $0 | $0 | $1.4B | $1.5B | -$1.6B |
| Other Financing Activities | $0 +100.0% | -$5.1M | $1.2B | $966.4M | $720.0M |
| Financing Cash Flow | $0 -100.0% | $255.6M | $10.2B | $11.8B | $10.5B |
| Effect of Forex Changes | $0 | $0 | -$1.7B | -$1.5B | $1.4B |
| Net Change in Cash | -$486.2K -172.8% | $668.3K | -$15.2B | -$16.8B | -$15.5B |
| Free Cash Flow | -$486.2K +30.9% | -$703.5K | $14.7B | $9.0B | $14.3B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
GP-Act III Acquisition Corp.
NASDAQ:GPAT
$389.56M
Lionheart Holdings
NASDAQ:CUB
$333.65M
Blue Water Acquisition Corp III
NASDAQ:BLUW
$333.10M
Bold Eagle Acquisition Corp.
NASDAQ:BEAG
$332.91M
ProCap Acquisition Corp
NASDAQ:PCAP
$325.09M
Haymaker Acquisition Corp. III
HYAC
$313.64M
Texas Ventures Acquisition III Corp
NASDAQ:TVA
$313.20M
Graf Global Corp.
AMEX:GRAF
$312.22M
Launch One Acquisition Corp.
NASDAQ:LPAA
$311.35M
Mountain Lake Acquisition Corp.
NASDAQ:MLAC
$96.70M
SEC Filings
Recent regulatory filings
No filings found.
Does VACH generate free cash flow?
Voyager Acquisition Corp. (VACH) generated -$486,182.00 of free cash flow in fiscal 2025.
How much operating cash flow does VACH produce?
Operating cash flow was -$486,182.00, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.