Vital Farms, Inc.
Consumer DefensiveNASDAQ:VITL · NASDAQ Global Market
-$0.40 today
Vol 1.83M · Avg 3.27M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$784.4M of revenue converted into $47.9M of net income for the selected period. Gross margin is 35.2% and net margin is 6.0%, showing how much revenue survives after costs and taxes. EPS is $1.04, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $759.4M +25.3% | $606.3M +28.5% | $471.9M +30.3% | $362.1M +38.8% | $260.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $473.8M +25.9% | $376.4M +21.6% | $309.5M +22.5% | $252.6M +41.9% | $178.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $285.7M +24.2% | $229.9M +41.6% | $162.3M +48.3% | $109.4M +32.0% | $82.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 37.6% -0.3pp | 37.9% +3.5pp | 34.4% +4.2pp | 30.2% -1.5pp | 31.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $197.3M +18.6% | $166.4M +28.9% | $129.1M +20.2% | $107.3M +29.6% | $82.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $197.3M +18.6% | $166.4M +28.9% | $129.1M +20.2% | $107.3M +29.6% | $82.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $14.5M +10.8% | $13.1M +65.2% | $7.9M +45.7% | $5.4M +53.7% | $3.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $106.7M +30.6% | $81.6M +99.6% | $40.9M +387.8% | $8.4M +112.5% | $3.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.0% +0.6pp | 13.5% +4.8pp | 8.7% +6.4pp | 2.3% +0.8pp | 1.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $88.4M +39.1% | $63.6M +91.1% | $33.3M +1480.5% | $2.1M +3946.2% | $52.0K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.6% +1.2pp | 10.5% +3.4pp | 7.0% +6.5pp | 0.6% +0.6pp | 0.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $5.0M -4.4% | $5.2M +106.4% | $2.5M +156.3% | $992.0K +160.4% | $381.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $874.0K -13.5% | $1.0M +29.2% | $782.0K +586.0% | $114.0K +119.2% | $52.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $2.9M -27.5% | $4.0M +478.5% | -$1.1M -244.8% | $727.0K +140.7% | $302.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $91.3M +35.1% | $67.5M +109.7% | $32.2M +1037.4% | $2.8M +699.7% | $354.0K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.0% +0.9pp | 11.1% +4.3pp | 6.8% +6.0pp | 0.8% +0.6pp | 0.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $25.0M +76.6% | $14.2M +113.3% | $6.6M +314.4% | $1.6M +178.9% | -$2.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $66.3M +24.2% | $53.4M +108.8% | $25.6M +1943.6% | $1.3M -48.5% | $2.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.7% -0.1pp | 8.8% +3.4pp | 5.4% +5.1pp | 0.3% -0.6pp | 0.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +19.2% | $1 +101.6% | $1 +1913.0% | $0 -49.3% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +22.0% | $1 +100.0% | $1 +1948.6% | $0 -48.7% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $44.6M +4.1% | $42.8M +4.0% | $41.2M +1.3% | $40.6M +1.6% | $40.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $46.0M +2.0% | $45.1M +4.2% | $43.3M -0.4% | $43.5M +0.3% | $43.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tootsie Roll Industries, Inc.
NYSE:TR
$2.92B
The Andersons, Inc.
NASDAQ:ANDE
$2.45B
Universal Technical Institute, Inc.
NYSE:UTI
$2.16B
Newell Brands Inc.
NASDAQ:NWL
$2.09B
Weis Markets, Inc.
NYSE:WMK
$2.04B
Spectrum Brands Holdings, Inc.
NYSE:SPB
$1.93B
Ingles Markets, Incorporated
NASDAQ:IMKTA
$1.75B
Fresh Del Monte Produce Inc.
NYSE:FDP
$1.39B
Dole plc
NYSE:DOLE
$1.37B
Youdao, Inc.
NYSE:DAO
$1.35B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VITL generate?
Vital Farms, Inc. (VITL) reported $759.44M of revenue in fiscal 2025.
Is VITL profitable?
Vital Farms, Inc. (VITL) reported $66.28M of net income, with a net margin of 8.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.