Verra Mobility Corporation
TechnologyNASDAQ:VRRM · NASDAQ Capital Market
+$0.17 today
Vol 6.74M · Avg 4.69M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$979.4M of revenue converted into $131.0M of net income for the selected period. Gross margin is 97.4% and net margin is 13.4%, showing how much revenue survives after costs and taxes. EPS is $0.82, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $979.1M +11.4% | $879.2M +7.6% | $817.3M +10.2% | $741.6M +34.7% | $550.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $30.3M +59.7% | $19.0M -56.3% | $43.5M -8.0% | $47.3M +34.5% | $35.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $948.8M +10.3% | $860.2M +11.2% | $773.8M +11.5% | $694.3M +34.7% | $515.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 96.9% -0.9pp | 97.8% +3.2pp | 94.7% +1.1pp | 93.6% +0.0pp | 93.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $215.3M +10.4% | $195.1M +17.0% | $166.7M +2.2% | $163.1M +32.2% | $123.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $710.3M -1.9% | $724.2M +23.8% | $585.0M +10.5% | $529.6M +31.2% | $403.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $116.3M +6.6% | $109.1M -3.5% | $113.1M -19.3% | $140.2M +20.0% | $116.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $375.9M +43.4% | $262.1M -8.8% | $287.5M -14.6% | $336.7M +46.6% | $229.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 38.4% +8.6pp | 29.8% -5.4pp | 35.2% -10.2pp | 45.4% +3.7pp | 41.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $238.4M +75.3% | $136.0M -28.0% | $188.8M +14.6% | $164.7M +47.2% | $111.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 24.4% +8.9pp | 15.5% -7.6pp | 23.1% +0.9pp | 22.2% +1.9pp | 20.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $64.6M -12.6% | $73.9M -14.8% | $86.7M +25.0% | $69.4M +54.4% | $44.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$43.4M +23.7% | -$56.9M +44.1% | -$101.8M -170.8% | -$37.6M +14.5% | -$44.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $195.0M +146.5% | $79.1M -9.1% | $87.0M -31.6% | $127.1M +87.2% | $67.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.9% +10.9pp | 9.0% -1.6pp | 10.6% -6.5pp | 17.1% +4.8pp | 12.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $58.3M +22.4% | $47.7M +59.0% | $30.0M -13.4% | $34.6M +30.9% | $26.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $136.6M +334.5% | $31.4M -44.8% | $57.0M -38.3% | $92.5M +123.1% | $41.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.0% +10.4pp | 3.6% -3.4pp | 7.0% -5.5pp | 12.5% +4.9pp | 7.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +352.6% | $0 -47.2% | $0 -41.0% | $1 +134.6% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +347.4% | $0 -47.2% | $0 -37.9% | $1 +132.0% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $159.0M -3.7% | $165.1M +4.0% | $158.8M +3.9% | $152.8M -4.5% | $160.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $161.3M -3.8% | $167.7M +4.8% | $160.0M +0.6% | $159.0M -2.9% | $163.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
DigitalOcean Holdings, Inc.
NYSE:DOCN
$17.79B
Avnet, Inc.
NASDAQ:AVT
$7.43B
IPG Photonics Corporation
NASDAQ:IPGP
$4.87B
Science Applications International Corporation
NASDAQ:SAIC
$4.81B
CommScope Holding Company, Inc.
COMM
$3.95B
Dave Inc.
NASDAQ:DAVE
$3.86B
Paymentus Holdings, Inc.
NYSE:PAY
$2.65B
NIQ Global Intelligence Plc
NYSE:NIQ
$2.44B
BlackLine, Inc.
NASDAQ:BL
$1.69B
Paysafe Limited
NYSE:PSFE
$366.90M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VRRM generate?
Verra Mobility Corporation (VRRM) reported $979.08M of revenue in fiscal 2025.
Is VRRM profitable?
Verra Mobility Corporation (VRRM) reported $136.63M of net income, with a net margin of 14.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.