VisionWave Holdings, Inc.
NASDAQ:VWAV · NASDAQ Global Market
-$0.38 today
Vol 1.21M · Avg 0.57M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:VWAV · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$19.5M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-1.76, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 | $0 | $0 | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $0 | $0 | $0 | $0 | $0 | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | — | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $156.5K +2043.3% | $7.3K | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.6M +902.3% | $656.9K -56.3% | $1.5M +50.4% | $1.0M +153.0% | $395.7K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $6.7M +914.9% | $664.2K -55.9% | $1.5M +50.4% | $1.0M +153.0% | $395.7K | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | -$6.5M -876.9% | -$664.2K -343.5% | $272.8K +0.9% | $270.4K +197.5% | -$277.2K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | — | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$6.7M -914.9% | -$664.2K +55.9% | -$1.5M -50.4% | -$1.0M -153.0% | -$395.7K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | — | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $418 -99.9% | $781.4K -55.8% | $1.8M +62.6% | $1.1M +72378.9% | $1.5K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $59.3K | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $193.1K | $0 -100.0% | $1.8M +39.8% | $1.3M +972.9% | $118.5K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$6.5M -885.8% | -$664.2K -343.5% | $272.8K +0.9% | $270.4K +197.5% | -$277.2K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | — | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 -100.0% | $329.6K +47.6% | $223.3K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$6.5M -885.8% | -$664.2K -1068.6% | -$56.8K -220.7% | $47.1K +117.0% | -$277.2K | $4.9B | $4.8B | $4.7B |
| Net Margin | — | — | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -211.1% | -$0 -1856.5% | -$0 -284.0% | $0 +117.0% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -211.1% | -$0 -1856.5% | -$0 -284.0% | $0 +117.0% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.7M +223.6% | $3.6M -41.4% | $6.2M -34.3% | $9.4M +0.0% | $9.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.7M +223.6% | $3.6M -41.4% | $6.2M -34.3% | $9.4M +0.0% | $9.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Seanergy Maritime Holdings Corp.
NASDAQ:SHIP
$349.23M
Energy Services of America Corporation
NASDAQ:ESOA
$311.62M
Outdoor Holding Company
NASDAQ:POWW
$238.10M
Proficient Auto Logistics, Inc. Common Stock
NASDAQ:PAL
$231.88M
SCHMID Group N.V. Class A Ordinary Shares
NASDAQ:SHMD
$231.68M
TrueBlue, Inc.
NYSE:TBI
$212.22M
Forrester Research, Inc.
NASDAQ:FORR
$135.69M
New Horizon Aircraft Ltd.
NASDAQ:HOVR
$99.05M
GrabAGun Digital Holdings Inc.
NYSE:PEW
$74.09M
OneConstruction Group Limited
ONEG
$16.07M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VWAV generate?
VisionWave Holdings, Inc. (VWAV) reported $0.00 of revenue in fiscal 2025.
Is VWAV profitable?
VisionWave Holdings, Inc. (VWAV) reported -$6,548,095.00 of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.