The Wendy's Company
Consumer CyclicalNASDAQ:WEN · NASDAQ Global Select
-$0.00 today
Vol 5.35M · Avg 10.08M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.2B of revenue converted into $148.6M of net income for the selected period. Gross margin is 26.5% and net margin is 6.7%, showing how much revenue survives after costs and taxes. EPS is $0.78, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2B -3.1% | $2.2B +3.0% | $2.2B +4.1% | $2.1B +10.5% | $1.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.6B +9.3% | $1.5B +3.7% | $1.4B +2.2% | $1.4B +1.1% | $1.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $585.0M -26.0% | $790.0M +1.7% | $776.5M +7.7% | $720.8M +34.3% | $536.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 26.9% -8.3pp | 35.2% -0.4pp | 35.6% +1.2pp | 34.4% +6.1pp | 28.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $252.7M -1.0% | $255.2M +2.1% | $250.0M -2.0% | $255.0M +213.2% | $81.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $252.7M -39.6% | $418.7M +6.1% | $394.5M +7.4% | $367.4M +116.5% | $169.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $170.9M +8.2% | $157.9M +6.3% | $148.6M +9.4% | $135.8M +8.2% | $125.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $524.6M -5.3% | $554.2M +0.4% | $552.0M +10.0% | $501.6M +5.5% | $475.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 24.1% -0.6pp | 24.7% -0.6pp | 25.3% +1.4pp | 23.9% -1.1pp | 25.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $332.3M -10.5% | $371.4M -2.8% | $382.0M +8.1% | $353.3M -3.7% | $367.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.3% -1.3pp | 16.5% -1.0pp | 17.5% +0.6pp | 16.9% -2.5pp | 19.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.7M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $126.5M +2.1% | $123.9M -0.1% | $124.1M +1.4% | $122.3M +12.0% | $109.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$105.1M -6.2% | -$98.9M +3.5% | -$102.6M +6.6% | -$109.8M +13.1% | -$126.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $227.2M -16.6% | $272.4M -2.5% | $279.4M +14.7% | $243.5M +1.2% | $240.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.4% -1.7pp | 12.1% -0.7pp | 12.8% +1.2pp | 11.6% -1.1pp | 12.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $62.2M -20.4% | $78.1M +4.1% | $75.0M +13.4% | $66.1M +64.6% | $40.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $165.1M -15.1% | $194.4M -4.9% | $204.4M +15.3% | $177.4M -11.5% | $200.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.6% -1.1pp | 8.7% -0.7pp | 9.4% +0.9pp | 8.5% -2.1pp | 10.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -10.5% | $1 -3.1% | $1 +18.1% | $1 -8.8% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -10.5% | $1 -2.1% | $1 +18.3% | $1 -7.9% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $194.2M -5.0% | $204.4M -2.5% | $209.5M -2.0% | $213.8M -3.4% | $221.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $194.0M -5.6% | $205.6M -2.8% | $211.5M -2.0% | $215.8M -3.8% | $224.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Topgolf Callaway Brands Corp.
MODG
$2.70B
Monarch Casino & Resort, Inc.
NASDAQ:MCRI
$2.29B
Blue Bird Corporation
NASDAQ:BLBD
$2.26B
Arcos Dorados Holdings Inc.
NYSE:ARCO
$1.86B
Interface, Inc.
NASDAQ:TILE
$1.85B
Century Communities, Inc.
NYSE:CCS
$1.73B
MasterBrand, Inc.
NYSE:MBC
$1.14B
Papa John's International, Inc.
NASDAQ:PZZA
$1.07B
Biglari Holdings Inc.
NYSE:BH
$1.07B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WEN generate?
The Wendy's Company (WEN) reported $2.18B of revenue in fiscal 2025.
Is WEN profitable?
The Wendy's Company (WEN) reported $165.07M of net income, with a net margin of 7.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.