Westrock Coffee Company, LLC
Consumer DefensiveNASDAQ:WEST · NASDAQ Global Market
+$0.01 today
Vol 0.90M · Avg 0.63M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $42.0M |
| Receivables | $83.2M |
| Inventory | $180.8M |
| Other Current | $38.0M |
| Total Current Assets | $344.0M |
| PP&E (Net) | $535.2M |
| Goodwill | $116.1M |
| Intangible Assets | $105.2M |
| Long-term Investments | $1.0M |
| Other Non-current | $14.3M |
| Total Non-current Assets | $771.8M |
| Total Assets | $1.1B |
Analysis
Selected assets total $1.1B for Latest. The largest visible component is PP&E (Net) at $535.2M, about 48.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $49.9M +90.7% | $26.2M -29.7% | $37.2M +120.9% | $16.8M -13.0% | $19.3M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $94.1M -5.5% | $99.6M +0.4% | $99.2M -2.4% | $101.6M +18.5% | $85.8M | $533.8M | $399.4M | -$1.7B |
| Inventory | $199.8M +22.3% | $163.3M +8.9% | $149.9M +2.8% | $145.8M +33.6% | $109.2M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $52.6M +17.9% | $44.6M +66.6% | $26.8M -20.8% | $33.8M +89.9% | $17.8M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $396.4M +18.8% | $333.6M +6.6% | $313.1M +5.0% | $298.1M +25.2% | $238.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $543.9M +2.6% | $530.4M +28.8% | $411.6M +109.7% | $196.3M +53.8% | $127.6M | $1.2B | $1.5B | $687.8M |
| Goodwill | $116.1M +0.0% | $116.1M +0.0% | $116.1M +1.9% | $114.0M +17.5% | $97.1M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $107.1M -6.7% | $114.9M -6.6% | $122.9M -6.1% | $130.9M +3.9% | $125.9M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 -100.0% | $1.2M | $0 | $0 +100.0% | -$20.9M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 -100.0% | $20.9M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $12.5M +124.1% | $5.6M -28.5% | $7.8M +12.1% | $6.9M +56.4% | $4.4M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $779.6M +1.5% | $768.1M +16.7% | $658.5M +46.9% | $448.1M +26.2% | $355.0M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $1.2B +6.7% | $1.1B +13.4% | $971.5M +30.2% | $746.2M +25.8% | $593.0M | $13.3B | $11.9B | $10.6B |
| Account Payables | $91.2M +8.2% | $84.3M +21.9% | $69.1M -40.8% | $116.7M +45.1% | $80.4M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $101.9M +48.3% | $68.7M +28.4% | $53.5M -1.7% | $54.4M +14.7% | $47.4M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 -100.0% | $26.4M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $125.2M +0.2% | $124.9M +52.7% | $81.8M +977.5% | $7.6M +161.5% | -$12.3M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $413.6M +48.9% | $277.9M +16.0% | $239.6M +10.9% | $216.1M +28.5% | $168.2M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $421.5M +12.2% | $375.6M +68.4% | $223.1M +37.3% | $162.5M -44.0% | $290.4M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $10.2M -32.1% | $15.0M +37.9% | $10.8M -24.4% | $14.4M -43.7% | $25.5M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $865.0K -35.7% | $1.3M -97.1% | $46.4M -20.1% | $58.1M +1819.8% | $3.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $490.7M +8.4% | $452.6M +31.6% | $343.9M +41.3% | $243.4M -23.7% | $318.9M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $904.3M +23.8% | $730.4M +25.2% | $583.6M +27.0% | $459.5M -5.7% | $487.1M | $14.7B | $3.7B | $9.6B |
| Common Stock | $969.0K +2.9% | $942.0K +7.0% | $880.0K +17.3% | $750.0K +117.4% | $345.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$534.4M -20.6% | -$442.9M -22.1% | -$362.6M -10.5% | -$328.0M -30.3% | -$251.7M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$13.0M -166.6% | $19.6M +412.9% | $3.8M +162.6% | -$6.1M -150.8% | $12.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 -100.0% | $2.5M -10.1% | $2.7M | $1.4B | $337.8M | $931.4M |
| Total Equity | $271.6M -26.8% | $371.3M -4.3% | $388.0M +35.3% | $286.7M +170.8% | $105.9M | $9.1B | $7.7B | $3.3B |
| Total Debt | $581.6M +15.2% | $505.0M +48.5% | $340.2M +51.0% | $225.3M -33.3% | $337.8M | $724.2M | $410.6M | $399.4M |
| Net Debt | $531.7M +11.0% | $478.8M +58.1% | $303.0M +45.3% | $208.5M -34.5% | $318.5M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Helen of Troy Limited
NASDAQ:HELE
$694.48M
Mama's Creations, Inc.
NASDAQ:MAMA
$606.94M
Calavo Growers, Inc.
CVGW
$466.33M
Lifeway Foods, Inc.
NASDAQ:LWAY
$383.12M
USANA Health Sciences, Inc.
NYSE:USNA
$367.60M
B&G Foods, Inc.
NYSE:BGS
$327.10M
Oatly Group AB
NASDAQ:OTLY
$255.42M
BRC Inc.
NYSE:BRCC
$159.13M
Black Rock Coffee Bar, Inc. Class A Common Stock
NASDAQ:BRCB
$132.79M
Above Food Ingredients Inc. Common Stock
ABVE
$4.29M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does WEST have?
Westrock Coffee Company, LLC (WEST) reported $49.88M in cash and equivalents in fiscal 2025.
How much debt does WEST carry?
Westrock Coffee Company, LLC (WEST) reported $581.61M of total debt, with net debt of $531.73M.
Explore More
Continue the stock analysis
Jump to another research area for this company.