WhiteHorse Finance, Inc.

WhiteHorse Finance, Inc.

Financial Services

NASDAQ:WHF · NASDAQ Global Select

Market Cap $143.72M Beta 0.42 P/E (TTM) 15.7
$6.64 -0.15%

-$0.01 today

52W Low $6.07High $9.66

Vol 0.07M · Avg 0.10M

EPS (TTM)$0.42
Div Yield17.77%
Asset Management

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Earnings Waterfall

Revenue to Net Income

Key Ratios

EPS$0.40
Gross Margin46.0%
Net Margin16.1%
P/E Ratio-26.2
P/S Ratio17.4

Analysis

$42.8M of revenue converted into $9.4M of net income for the selected period. Gross margin is 46.0% and net margin is 16.1%, showing how much revenue survives after costs and taxes. EPS is $0.40, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$37.9M
+121.6%
$17.1M
-69.3%
$55.6M
+28.4%
$43.3M
-16.7%
$51.9M
$809.6M$921.6M$731.2M
Cost of Revenue
$18.1M
$0
-100.0%
$29.9M
+36.3%
$21.9M
+32.2%
$16.6M
$725.6M$804.0M$882.4M
Gross Profit
$19.8M
+15.9%
$17.1M
-33.4%
$25.7M
+20.3%
$21.4M
-39.6%
$35.4M
$8.9B$7.6B$6.2B
Gross Margin
52.3%
-47.7pp
100.0%
+53.8pp
46.2%
-3.1pp
49.3%
-18.7pp
68.1%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$5.4M
+4.9%
$5.1M
+19.0%
$4.3M
-7.3%
$4.6M
+9.2%
$4.3M
$620.6M$923.0M-$1.5B
Operating Expenses
-$18.4M
-459.3%
$5.1M
+19.0%
$4.3M
-7.3%
$4.6M
+9.2%
$4.3M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$0
$0
$0
$0
$0
$374.2M$1.2B$631.8M
EBITDA
$37.5M
+213.0%
$12.0M
-44.0%
$21.4M
+28.0%
$16.7M
-46.3%
$31.1M
-$15.2B$6.8B$9.3B
EBITDA Margin
98.9%
+28.9pp
70.0%
+31.6pp
38.4%
-0.1pp
38.6%
-21.3pp
59.9%
5.6%46.3%42.0%
Operating Income
$38.2M
+219.3%
$12.0M
-44.0%
$21.4M
+28.0%
$16.7M
-46.3%
$31.1M
$12.3B$14.0B-$15.7B
Operating Margin
100.9%
+30.9pp
70.0%
+31.6pp
38.4%
-0.1pp
38.6%
-21.3pp
59.9%
16.6%24.1%22.0%
Interest Income
$53.4M
-19.5%
$66.4M
-24.5%
$88.0M
+18.9%
$74.0M
+17.2%
$63.2M
-$1.5B-$1.6B$405.0M
Interest Expense
$23.1M
-17.1%
$27.9M
-6.7%
$29.9M
+36.3%
$21.9M
+32.2%
$16.6M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$23.9M
-2031.1%
-$1.1M
$0
$0
$0
-$1.5B$1.4B$1.2B
Income Before Tax
$14.3M
+32.1%
$10.9M
-49.2%
$21.4M
+28.0%
$16.7M
-46.3%
$31.1M
$3.3B$4.9B$3.6B
Pre-Tax Margin
37.8%
-25.6pp
63.5%
+25.0pp
38.4%
-0.1pp
38.6%
-21.3pp
59.9%
20.8%18.7%26.2%
Income Tax Expense
$0
$0
-100.0%
$965.0K
-5.8%
$1.0M
+2.0%
$1.0M
$1.3B-$1.6B$745.2M
Net Income
$14.3M
+32.1%
$10.9M
-46.8%
$20.4M
+30.2%
$15.7M
-47.9%
$30.1M
$4.9B$4.8B$4.7B
Net Margin
37.8%
-25.6pp
63.5%
+26.8pp
36.7%
+0.5pp
36.2%
-21.7pp
57.9%
12.4%17.5%22.5%
EPS (Basic)
$1
+31.9%
$0
-46.6%
$1
+29.4%
$1
-52.1%
$1
$400.8M$703.2M$1.3B
EPS (Diluted)
$1
+31.9%
$0
-46.6%
$1
+29.4%
$1
-52.1%
$1
$766.2M$609.4M$452.6M
Weighted Avg Shares
$23.2M
-0.3%
$23.2M
+0.0%
$23.2M
+0.1%
$23.2M
+9.8%
$21.2M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$23.2M
-0.3%
$23.2M
+0.0%
$23.2M
+0.1%
$23.2M
+9.8%
$21.2M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does WHF generate?

WhiteHorse Finance, Inc. (WHF) reported $37.89M of revenue in fiscal 2025.

Is WHF profitable?

WhiteHorse Finance, Inc. (WHF) reported $14.34M of net income, with a net margin of 37.8%.

Explore More

Continue the stock analysis

Jump to another research area for this company.