WiMi Hologram Cloud Inc.
Communication ServicesNASDAQ:WIMI · NASDAQ Global Market
-$0.03 today
Vol 0.21M · Avg 0.52M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$439.3M of revenue converted into $170.3M of net income for the selected period. Gross margin is 20.4% and net margin is 34.6%, showing how much revenue survives after costs and taxes. EPS is $11.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $410.7M -24.2% | $541.9M -7.4% | $585.4M -14.2% | $682.3M -26.9% | $933.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $304.7M -21.4% | $387.9M -5.8% | $411.7M -23.7% | $539.2M -21.2% | $684.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $106.0M -31.2% | $154.0M -11.4% | $173.7M +21.4% | $143.0M -42.7% | $249.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.8% -2.6pp | 28.4% -1.3pp | 29.7% +8.7pp | 21.0% -5.8pp | 26.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $61.6M -44.9% | $111.7M -34.7% | $171.1M -49.9% | $341.6M +119.6% | $155.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $47.8M +31.1% | $36.5M -77.3% | $160.7M +215.9% | $50.9M -33.4% | $76.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $129.2M -29.4% | $183.1M -76.9% | $790.8M +75.0% | $451.8M -12.0% | $513.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.1M +0.6% | $6.0M +363.0% | $1.3M -87.6% | $10.5M -43.4% | $18.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $363.7M +2711.5% | $12.9M +105.8% | -$222.1M +11.1% | -$249.9M -121.4% | -$112.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 88.6% +86.2pp | 2.4% +40.3pp | -37.9% -1.3pp | -36.6% -24.5pp | -12.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$23.2M +20.4% | -$29.1M +95.3% | -$617.1M -99.9% | -$308.7M -17.1% | -$263.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -5.6% -0.3pp | -5.4% +100.0pp | -105.4% -60.2pp | -45.2% -17.0pp | -28.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $387.2M +194.9% | $131.3M +97.7% | $66.4M +1648.2% | $3.8M -34.3% | $5.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $12.9M +1027.8% | $1.1M +8.9% | $1.0M -54.3% | $2.3M -67.2% | $7.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $367.9M +164.8% | $139.0M +33.4% | $104.2M +245.2% | -$71.7M -951.3% | $8.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $344.8M +213.7% | $109.9M +121.4% | -$512.9M -34.8% | -$380.4M -49.1% | -$255.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 83.9% +63.7pp | 20.3% +107.9pp | -87.6% -31.9pp | -55.8% -28.4pp | -27.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $7.1M +8.7% | $6.6M +359.7% | -$2.5M +30.3% | -$3.6M -333.8% | -$835.2K | $1.3B | -$1.6B | $745.2M |
| Net Income | $300.8M +319.9% | $71.6M +117.0% | -$421.2M -17.7% | -$357.7M -51.6% | -$236.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 73.2% +60.0pp | 13.2% +85.2pp | -72.0% -19.5pp | -52.4% -27.2pp | -25.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $22 +1413.7% | $1 +130.3% | -$5 -10.0% | -$4 -44.1% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $16 +963.0% | $1 +130.3% | -$5 -10.6% | -$4 -43.4% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.6M -72.3% | $49.1M -43.7% | $87.2M +1.4% | $86.0M +3.0% | $83.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $19.4M -60.5% | $49.1M -43.7% | $87.2M +1.3% | $86.1M +3.1% | $83.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Entravision Communications Corporation
NYSE:EVC
$889.10M
Nexxen International Ltd.
NASDAQ:NEXN
$478.08M
Starz Entertainment Corp.
NASDAQ:STRZ
$471.03M
The E.W. Scripps Company
NASDAQ:SSP
$352.90M
trivago N.V.
NASDAQ:TRVG
$272.28M
Crexendo, Inc.
NASDAQ:CXDO
$234.69M
TrueCar, Inc.
TRUE
$225.91M
Townsquare Media, Inc.
NYSE:TSQ
$110.65M
Xunlei Limited
NASDAQ:XNET
$65.75M
Cardlytics, Inc.
CDLX
$31.42M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WIMI generate?
WiMi Hologram Cloud Inc. (WIMI) reported $410.74M of revenue in fiscal 2025.
Is WIMI profitable?
WiMi Hologram Cloud Inc. (WIMI) reported $300.82M of net income, with a net margin of 73.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.