Wingstop Inc.
Consumer CyclicalNASDAQ:WING · NASDAQ Global Select
+$8.41 today
Vol 1.31M · Avg 1.35M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$709.5M of revenue converted into $111.9M of net income for the selected period. Gross margin is 82.6% and net margin is 15.8%, showing how much revenue survives after costs and taxes. EPS is $4.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $696.9M +11.4% | $625.8M +36.0% | $460.1M +28.7% | $357.5M +26.6% | $282.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $121.1M -62.7% | $324.9M +37.0% | $237.2M +27.2% | $186.5M +31.9% | $141.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $575.7M +91.4% | $300.9M +35.0% | $222.8M +30.3% | $171.1M +21.2% | $141.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 82.6% +34.5pp | 48.1% -0.4pp | 48.4% +0.6pp | 47.8% -2.1pp | 49.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $383.6M +228.4% | $116.8M +20.5% | $96.9M +44.5% | $67.1M +6.6% | $62.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $383.6M +183.6% | $135.3M +22.7% | $110.2M +39.3% | $79.1M +17.5% | $67.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $25.1M +28.6% | $19.5M +47.2% | $13.2M +21.5% | $10.9M +37.2% | $7.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $298.0M +58.6% | $188.0M +49.4% | $125.8M +24.0% | $101.4M +24.0% | $81.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 42.8% +12.7pp | 30.0% +2.7pp | 27.3% -1.0pp | 28.4% -0.6pp | 29.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $192.2M +16.0% | $165.6M +47.1% | $112.6M +22.5% | $91.9M +24.6% | $73.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 27.6% +1.1pp | 26.5% +2.0pp | 24.5% -1.2pp | 25.7% -0.4pp | 26.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.2M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $35.8M +68.1% | $21.3M +16.8% | $18.2M -14.1% | $21.2M +41.7% | $15.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $45.0M +344.4% | -$18.4M -0.8% | -$18.3M +19.2% | -$22.6M -52.3% | -$14.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $237.2M +61.1% | $147.2M +56.1% | $94.3M +36.1% | $69.3M +17.7% | $58.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 34.0% +10.5pp | 23.5% +3.0pp | 20.5% +1.1pp | 19.4% -1.5pp | 20.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $62.9M +63.5% | $38.5M +59.4% | $24.1M +47.4% | $16.4M +0.7% | $16.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $174.3M +60.3% | $108.7M +54.9% | $70.2M +32.5% | $52.9M +24.1% | $42.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 25.0% +7.6pp | 17.4% +2.1pp | 15.3% +0.4pp | 14.8% -0.3pp | 15.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +67.5% | $4 +57.6% | $2 +33.3% | $2 +23.8% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +67.8% | $4 +57.4% | $2 +32.8% | $2 +24.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $28.0M -4.4% | $29.3M -1.7% | $29.8M -0.4% | $29.9M +0.4% | $29.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $28.1M -4.5% | $29.4M -1.6% | $29.9M -0.4% | $30.0M +0.1% | $29.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CAVA Group, Inc.
NYSE:CAVA
$10.60B
Light & Wonder, Inc.
LNW
$8.43B
Lear Corporation
NYSE:LEA
$7.27B
Brinker International, Inc.
NYSE:EAT
$6.84B
Etsy, Inc.
NYSE:ETSY
$6.60B
Floor & Decor Holdings, Inc.
NYSE:FND
$5.77B
Boot Barn Holdings, Inc.
NYSE:BOOT
$5.17B
Atour Lifestyle Holdings Limited
NASDAQ:ATAT
$4.68B
Mattel, Inc.
NASDAQ:MAT
$4.26B
Bright Horizons Family Solutions Inc.
NYSE:BFAM
$3.41B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WING generate?
Wingstop Inc. (WING) reported $696.85M of revenue in fiscal 2025.
Is WING profitable?
Wingstop Inc. (WING) reported $174.27M of net income, with a net margin of 25.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.