Xunlei Limited
Communication ServicesNASDAQ:XNET · NASDAQ Global Select
+$0.06 today
Vol 0.35M · Avg 0.25M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.0B +157910.6% | $663.0K -95.4% | $14.3M -33.2% | $21.3M +1826.6% | $1.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $9.5M +37.6% | $6.9M +14.0% | $6.1M +59.6% | $3.8M -59.4% | $9.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$2.9M +71.4% | -$10.1M -2252.3% | -$428.0K -12.0% | -$382.0K -114.6% | -$178.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $3.8M +56.5% | $2.5M -74.6% | $9.7M +18.2% | $8.2M +32.6% | $6.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $5.0M -52.1% | $10.5M +377.5% | -$3.8M -119.6% | $19.3M +944.0% | $1.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$27.4M -1243.7% | -$2.0M -2.0% | -$2.0M +66.6% | -$6.0M -175.8% | -$2.2M | $592.6M | $1.3B | $626.2M |
| Inventory | $387.0K -58.2% | $925.0K +151.3% | -$1.8M -312.0% | $851.0K +2463.9% | -$36.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $15.6M +1126.7% | -$1.5M -154.0% | -$598.0K -156.2% | $1.1M -79.7% | $5.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $16.4M +25.3% | $13.1M +1981.2% | $629.0K -97.3% | $23.3M +2061.8% | -$1.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$1.0B -5117.7% | $20.5M +19296.3% | -$107.0K +90.4% | -$1.1M -196.3% | $1.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $32.5M +4.9% | $31.0M +20.5% | $25.7M -49.7% | $51.1M +162.4% | $19.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$5.8M +30.6% | -$8.3M -85.9% | -$4.5M +70.0% | -$15.0M -12.7% | -$13.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$55.1M -2491.8% | -$2.1M | $0 -100.0% | $82.0K | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$605.1M -25.4% | -$482.6M -27.1% | -$379.6M +26.8% | -$518.4M -51.9% | -$341.4M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $566.3M +19.8% | $472.5M +31.0% | $360.8M -33.8% | $545.1M +59.4% | $342.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $104.0K +105.9% | -$1.8M -61.7% | -$1.1M -11933.3% | -$9.0K +100.0% | -$20.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$99.1M -352.2% | -$21.9M +8.3% | -$23.9M -303.2% | $11.8M +136.0% | -$32.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $46.4M +586.0% | $6.8M +176.6% | -$8.8M -166.4% | $13.3M +6069.5% | -$223.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$951.0K +87.6% | -$7.7M -64.1% | -$4.7M +30.5% | -$6.7M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 | $0 -100.0% | $76.0K | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $45.5M +5016.8% | -$925.0K +93.2% | -$13.5M -303.6% | $6.6M +3078.0% | -$223.0K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $1.4M +201.7% | -$1.4M +39.4% | -$2.3M +81.0% | -$12.1M -704.1% | $2.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$19.7M -392.4% | $6.7M +148.2% | -$14.0M -124.4% | $57.4M +605.3% | -$11.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $26.7M +17.9% | $22.6M +6.6% | $21.2M -41.3% | $36.1M +483.3% | $6.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CTW Cayman Class A Ordinary Shares
NASDAQ:CTW
$151.63M
Townsquare Media, Inc.
NYSE:TSQ
$110.65M
Travelzoo
NASDAQ:TZOO
$110.30M
Marchex, Inc.
NASDAQ:MCHX
$68.67M
IZEA Worldwide, Inc.
NASDAQ:IZEA
$63.40M
Gaia, Inc.
NASDAQ:GAIA
$62.53M
Smart Digital Group Limited Ordinary Shares
SDM
$49.44M
Triller Group Inc.
ILLR
$44.63M
Cardlytics, Inc.
CDLX
$31.42M
FingerMotion, Inc.
FNGR
$28.50M
SEC Filings
Recent regulatory filings
No filings found.
Does XNET generate free cash flow?
Xunlei Limited (XNET) generated $26.68M of free cash flow in fiscal 2025.
How much operating cash flow does XNET produce?
Operating cash flow was $32.48M, before capital expenditures of $5.80M.
Explore More
Continue the stock analysis
Jump to another research area for this company.