Zebra Technologies Corporation
TechnologyNASDAQ:ZBRA · NASDAQ Global Select
+$5.98 today
Vol 0.58M · Avg 0.94M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $419.0M -20.6% | $528.0M +78.4% | $296.0M -36.1% | $463.0M -44.7% | $837.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $185.0M +7.6% | $172.0M -2.3% | $176.0M -13.7% | $204.0M +9.1% | $187.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $21.0M +122.3% | -$94.0M -161.1% | -$36.0M +82.9% | -$210.0M -204.3% | -$69.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $163.0M +83.1% | $89.0M +61.8% | $55.0M -37.5% | $88.0M +15.8% | $76.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $70.0M -71.9% | $249.0M +148.3% | -$515.0M -2007.4% | $27.0M -59.7% | $67.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$39.0M +78.5% | -$181.0M -172.7% | $249.0M +5080.0% | -$5.0M +97.9% | -$239.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $54.0M -48.6% | $105.0M +110.0% | $50.0M +114.7% | -$341.0M -1994.4% | $18.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $1.0M -99.4% | $176.0M +148.2% | -$365.0M -496.7% | $92.0M -4.2% | $96.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $54.0M -63.8% | $149.0M +133.2% | -$449.0M -259.8% | $281.0M +46.4% | $192.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $59.0M -14.5% | $69.0M +245.0% | $20.0M +123.8% | -$84.0M -189.7% | -$29.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $917.0M -9.5% | $1.0B +25425.0% | -$4.0M -100.8% | $488.0M -54.3% | $1.1B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$86.0M -45.8% | -$59.0M +32.2% | -$87.0M -16.0% | -$75.0M -27.1% | -$59.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$1.4B | $0 | $0 +100.0% | -$881.0M -94.9% | -$452.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$5.0M -66.7% | -$3.0M +40.0% | -$5.0M +58.3% | -$12.0M +64.7% | -$34.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $1.0M -80.0% | $5.0M | $0 | $0 -100.0% | $6.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 +100.0% | -$7.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.5B -2452.6% | -$57.0M +38.0% | -$92.0M +90.5% | -$968.0M -77.3% | -$546.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $328.0M +862.8% | -$43.0M -122.1% | $195.0M -81.0% | $1.0B +500.4% | -$257.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$587.0M -1148.9% | -$47.0M +9.6% | -$52.0M +93.1% | -$751.0M -1217.5% | -$57.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $20.0M +120.0% | -$100.0M -284.6% | -$26.0M -4.0% | -$25.0M +56.1% | -$57.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$239.0M -25.8% | -$190.0M -262.4% | $117.0M -53.8% | $253.0M +168.2% | -$371.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $1.0M +133.3% | -$3.0M | $0 | $0 +100.0% | -$12.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$776.0M -201.7% | $763.0M +3533.3% | $21.0M +109.3% | -$227.0M -262.1% | $140.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $831.0M -12.9% | $954.0M +1148.4% | -$91.0M -122.0% | $413.0M -59.1% | $1.0B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lumentum Holdings Inc.
NASDAQ:LITE
$71.70B
Entegris, Inc.
NASDAQ:ENTG
$22.92B
TD SYNNEX Corporation
NYSE:SNX
$22.63B
F5, Inc.
NASDAQ:FFIV
$22.35B
Joint Stock Company Kaspi.kz
NASDAQ:KSPI
$15.31B
Gen Digital Inc.
NASDAQ:GEN
$14.65B
Dynatrace, Inc.
NYSE:DT
$11.88B
CACI International Inc
NYSE:CACI
$11.47B
DocuSign, Inc.
NASDAQ:DOCU
$8.60B
Klarna Group plc
NYSE:KLAR
$6.13B
SEC Filings
Recent regulatory filings
No filings found.
Does ZBRA generate free cash flow?
Zebra Technologies Corporation (ZBRA) generated $831.00M of free cash flow in fiscal 2025.
How much operating cash flow does ZBRA produce?
Operating cash flow was $917.00M, before capital expenditures of $86.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.