AerCap Holdings N.V.
IndustrialsNYSE:AER · New York Stock Exchange
+$2.10 today
Vol 0.73M · Avg 1.32M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $3.8B +78.7% | $2.1B -33.1% | $3.1B +534.9% | -$721.2M -171.4% | $1.0B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.6B +2.6% | $2.6B +4.0% | $2.5B +3.8% | $2.4B +37.5% | $1.7B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $501.5M +100.2% | $250.5M -10.6% | $280.1M +3021.6% | -$9.6M -62.3% | -$5.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $111.1M +14.5% | $97.1M -5.6% | $102.8M +7.0% | $96.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $343.7M +38.3% | $248.5M +67.1% | $148.7M +138.2% | -$389.5M -182.0% | $475.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $19.5M +233.8% | $5.9M -89.6% | $56.4M +44.1% | $39.2M -83.1% | $232.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$16.0M -1131.6% | $1.5M -99.3% | $220.8M +140.7% | -$542.0M -515.9% | $130.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $340.2M +41.1% | $241.1M +287.7% | -$128.5M -213.3% | $113.4M +0.5% | $112.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$1.8B -1351.6% | $147.8M +116.8% | -$881.1M -123.2% | $3.8B +896.9% | $381.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $5.4B -0.8% | $5.4B +3.3% | $5.3B +1.7% | $5.2B +40.0% | $3.7B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$6.1B +8.2% | -$6.6B -6.2% | -$6.2B -61.0% | -$3.9B -116.3% | -$1.8B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $2.9B | $0 -100.0% | $2.1B +29.7% | $1.6B +107.3% | -$22.5B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $1.5B -46.8% | $2.9B +211.7% | $927.9M +1132.4% | $75.3M -90.9% | $824.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.7B +55.3% | -$3.7B -17.0% | -$3.2B -47.3% | -$2.2B +90.8% | -$23.5B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$1.8B -54.2% | -$1.2B -6566.9% | -$17.4M +99.5% | -$3.8B -118.3% | $20.5B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$1.5B +42.4% | -$2.6B -15042.0% | -$17.4M +77.1% | -$76.2M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$192.4M -37.5% | -$140.0M | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.7B -343.9% | $686.4M +6.7% | $643.2M +4.0% | $618.7M +335.1% | -$263.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$3.7B -71.3% | -$2.1B -6.0% | -$2.0B +36.4% | -$3.2B -115.7% | $20.2B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $2.6M +169.0% | -$3.8M -295.6% | $1.9M +125.5% | -$7.6M -1083.4% | $776.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $78.2M +118.4% | -$423.9M -717.0% | $68.7M +143.5% | -$158.0M -137.7% | $419.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$681.2M +42.3% | -$1.2B -21.5% | -$971.0M -174.7% | $1.3B -31.8% | $1.9B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Elbit Systems Ltd.
NASDAQ:ESLT
$40.00B
Dover Corporation
NYSE:DOV
$29.28B
Curtiss-Wright Corporation
NYSE:CW
$28.00B
Hubbell Incorporated
NYSE:HUBB
$25.20B
FTAI Aviation Ltd.
NASDAQ:FTAI
$24.82B
Veralto Corporation
NYSE:VLTO
$20.47B
Equifax Inc.
NYSE:EFX
$19.75B
Global Payments Inc.
NYSE:GPN
$16.03B
Air Lease Corporation
AL
$7.28B
Willis Lease Finance Corporation
NASDAQ:WLFC
$1.52B
SEC Filings
Recent regulatory filings
No filings found.
Does AER generate free cash flow?
AerCap Holdings N.V. (AER) generated -$681,174,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does AER produce?
Operating cash flow was $5.39B, before capital expenditures of $6.07B.
Explore More
Continue the stock analysis
Jump to another research area for this company.