Aon plc
Financial ServicesNYSE:AON · New York Stock Exchange
+$0.14 today
Vol 1.08M · Avg 1.41M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$17.5B of revenue converted into $3.9B of net income for the selected period. Gross margin is 64.5% and net margin is 22.2%, showing how much revenue survives after costs and taxes. EPS is $18.22, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.2B +9.4% | $15.7B +17.4% | $13.4B +7.2% | $12.5B +2.3% | $12.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $9.0B +8.5% | $8.3B +20.0% | $6.9B +6.6% | $6.5B -3.9% | $6.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $8.2B +10.5% | $7.4B +14.5% | $6.5B +7.9% | $6.0B +10.0% | $5.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 47.7% +0.5pp | 47.2% -1.2pp | 48.4% +0.3pp | 48.1% +3.4pp | 44.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.6B -22.5% | $2.0B +8.2% | $1.9B +7.1% | $1.7B -31.6% | $2.5B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.9B +7.6% | $3.6B +33.1% | $2.7B +15.3% | $2.3B -30.7% | $3.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $966.0M +40.8% | $686.0M +168.0% | $256.0M -3.0% | $264.0M -19.0% | $326.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.3B +8.3% | $4.9B +26.3% | $3.9B +2.2% | $3.8B +48.4% | $2.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 31.1% -0.3pp | 31.4% +2.2pp | 29.2% -1.4pp | 30.7% +9.5pp | 21.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.3B +13.3% | $3.8B +1.3% | $3.8B +3.2% | $3.7B +75.6% | $2.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.3% +0.9pp | 24.4% -3.9pp | 28.3% -1.1pp | 29.4% +12.3pp | 17.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $19.0M -71.6% | $67.0M +116.1% | $31.0M +72.2% | $18.0M +63.6% | $11.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $815.0M +3.4% | $788.0M +62.8% | $484.0M +19.2% | $406.0M +26.1% | $322.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $415.0M +211.3% | -$373.0M +39.4% | -$616.0M -20.1% | -$513.0M -222.6% | -$159.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.8B +37.5% | $3.5B +9.2% | $3.2B +0.4% | $3.2B +63.4% | $1.9B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 27.7% +5.6pp | 22.1% -1.6pp | 23.7% -1.6pp | 25.3% +9.5pp | 15.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.0B +36.0% | $742.0M +37.2% | $541.0M +6.1% | $510.0M -18.1% | $623.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.7B +39.2% | $2.7B +3.5% | $2.6B -1.0% | $2.6B +106.3% | $1.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | 21.5% +4.6pp | 16.9% -2.3pp | 19.2% -1.6pp | 20.7% +10.5pp | 10.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $17 +36.5% | $13 -0.4% | $13 +3.0% | $12 +118.8% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $17 +36.3% | $12 -0.2% | $13 +3.0% | $12 +118.7% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $215.1M +1.8% | $211.4M +3.9% | $203.5M -3.9% | $211.7M -5.8% | $224.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $216.5M +1.9% | $212.5M +3.7% | $205.0M -3.8% | $213.2M -5.7% | $226.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Mizuho Financial Group, Inc.
NYSE:MFG
$117.92B
Canadian Imperial Bank of Commerce
NYSE:CM
$105.13B
The Bank of Nova Scotia
NYSE:BNS
$102.98B
The Bank of New York Mellon Corporation
BK
$97.40B
The PNC Financial Services Group, Inc.
NYSE:PNC
$95.44B
Marsh & McLennan Companies, Inc.
MMC
$89.82B
ING Groep N.V.
NYSE:ING
$86.90B
Apollo Global Management, Inc.
NYSE:APO
$77.18B
Nu Holdings Ltd.
NYSE:NU
$59.04B
Arthur J. Gallagher & Co.
NYSE:AJG
$56.19B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AON generate?
Aon plc (AON) reported $17.18B of revenue in fiscal 2025.
Is AON profitable?
Aon plc (AON) reported $3.69B of net income, with a net margin of 21.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.