Biglari Holdings Inc.
Consumer CyclicalNYSE:BH · New York Stock Exchange
+$4.36 today
Vol 0.07M · Avg 0.08M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$397.7M of revenue converted into -$18.7M of net income for the selected period. Gross margin is 30.6% and net margin is -4.9%, showing how much revenue survives after costs and taxes. EPS is $-6.00, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $395.3M +9.2% | $362.1M -0.9% | $365.3M -0.8% | $368.2M +0.6% | $366.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $286.6M +28.2% | $223.5M -10.2% | $248.9M +15.5% | $215.4M -3.5% | $223.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $108.6M -21.6% | $138.6M +19.1% | $116.4M -23.8% | $152.8M +7.0% | $142.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.5% -10.8pp | 38.3% +6.4pp | 31.9% -9.6pp | 41.5% +2.5pp | 39.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $90.5M +19.6% | $75.7M -1.7% | $77.0M +9.1% | $70.6M -7.1% | $76.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $90.5M -21.6% | $115.5M +50.0% | $77.0M +9.1% | $70.6M -7.1% | $76.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $40.8M +2.3% | $39.8M +2.2% | $39.0M +7.0% | $36.4M +21.3% | $30.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$1.5M -103.9% | $37.8M -65.5% | $109.6M +33.4% | $82.2M +23.1% | $66.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -0.4% -10.8pp | 10.4% -19.6pp | 30.0% +7.7pp | 22.3% +4.1pp | 18.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $18.1M -21.6% | $23.1M -41.3% | $39.4M -52.1% | $82.2M +23.1% | $66.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.6% -1.8pp | 6.4% -4.4pp | 10.8% -11.5pp | 22.3% +4.1pp | 18.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $5.4M -11.6% | $6.1M +5.8% | $5.8M -1.6% | $5.9M -17.7% | $7.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$65.8M -110.5% | -$31.3M -222.7% | $25.5M +120.3% | -$125.2M -411.2% | -$24.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$47.7M -484.9% | -$8.2M -112.6% | $64.8M +250.7% | -$43.0M -201.8% | $42.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -12.1% -9.8pp | -2.3% -20.0pp | 17.8% +29.4pp | -11.7% -23.2pp | 11.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$10.2M -132.2% | -$4.4M -147.2% | $9.3M +186.8% | -$10.7M -257.9% | $6.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$37.5M -897.3% | -$3.8M -106.8% | $54.9M +271.6% | -$32.0M -190.2% | $35.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -9.5% -8.4pp | -1.0% -16.1pp | 15.0% +23.7pp | -8.7% -18.4pp | 9.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$12 -349.1% | -$3 -107.0% | $39 +279.4% | -$21 -196.1% | $22 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$12 -349.1% | -$3 -107.0% | $39 +279.4% | -$21 -196.1% | $22 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $3.1M +121.7% | $1.4M -1.8% | $1.4M -4.3% | $1.5M -6.1% | $1.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $3.1M +121.7% | $1.4M -1.8% | $1.4M -4.3% | $1.5M -6.1% | $1.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Arcos Dorados Holdings Inc.
NYSE:ARCO
$1.86B
Carter's, Inc.
NYSE:CRI
$1.58B
G-III Apparel Group, Ltd.
NASDAQ:GIII
$1.49B
LGI Homes, Inc.
NASDAQ:LGIH
$1.26B
Sweetgreen, Inc.
NYSE:SG
$1.08B
Cracker Barrel Old Country Store, Inc.
NASDAQ:CBRL
$1.04B
SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares
NASDAQ:HDL
$807.83M
First Watch Restaurant Group, Inc.
NASDAQ:FWRG
$763.78M
Cannae Holdings, Inc.
NYSE:CNNE
$755.64M
American Woodmark Corporation
AMWD
$700.65M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BH generate?
Biglari Holdings Inc. (BH) reported $395.26M of revenue in fiscal 2025.
Is BH profitable?
Biglari Holdings Inc. (BH) reported -$37,488,000.00 of net income, with a net margin of -9.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.