Brookdale Senior Living Inc.
HealthcareNYSE:BKD · New York Stock Exchange
+$0.49 today
Vol 2.99M · Avg 3.49M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.1B of revenue converted into -$204.6M of net income for the selected period. Gross margin is 14.0% and net margin is -6.6%, showing how much revenue survives after costs and taxes. EPS is $-0.86, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B +4.8% | $3.0B +4.0% | $2.9B +4.5% | $2.7B -0.0% | $2.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.5B +14.0% | $2.2B +2.5% | $2.1B -4.9% | $2.2B -1.2% | $2.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $645.0M -20.1% | $807.4M +8.4% | $744.7M +44.9% | $513.9M +5.2% | $488.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 20.6% -6.4pp | 27.1% +1.1pp | 26.0% +7.2pp | 18.7% +0.9pp | 17.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $349.9M -9.5% | $386.6M +0.5% | $384.5M +15.2% | $333.9M -7.1% | $359.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $627.9M -17.5% | $760.9M +4.8% | $726.3M +30.5% | $556.6M -21.1% | $705.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $359.2M +0.4% | $357.8M +4.4% | $342.7M -3.2% | $353.9M +2.6% | $344.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $347.7M -17.4% | $420.8M +13.9% | $369.3M +15.4% | $319.9M -24.7% | $425.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.1% -3.0pp | 14.1% +1.2pp | 12.9% +1.2pp | 11.7% -3.8pp | 15.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $17.2M -63.1% | $46.5M +152.7% | $18.4M +143.1% | -$42.7M +80.3% | -$216.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 0.5% -1.0pp | 1.6% +0.9pp | 0.6% +2.2pp | -1.6% +6.3pp | -7.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $12.4M -35.4% | $19.2M -17.2% | $23.1M +233.8% | $6.9M +414.1% | $1.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $253.1M +4.0% | $243.3M +5.0% | $231.7M +12.5% | $205.9M +9.7% | $187.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$281.9M -15.6% | -$243.9M -22.7% | -$198.7M -0.8% | -$197.2M -280.3% | $109.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$264.7M -34.1% | -$197.3M -9.5% | -$180.3M +24.8% | -$239.9M -123.1% | -$107.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -8.5% -1.9pp | -6.6% -0.3pp | -6.3% +2.5pp | -8.7% -4.8pp | -3.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$2.0M -142.0% | $4.6M -47.1% | $8.8M +663.4% | -$1.6M +80.9% | -$8.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$262.7M -30.1% | -$201.9M -6.8% | -$189.0M +20.7% | -$238.4M -140.1% | -$99.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -8.4% -1.6pp | -6.8% -0.2pp | -6.6% +2.1pp | -8.7% -5.1pp | -3.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -24.7% | -$1 -6.0% | -$1 +32.8% | -$1 -131.5% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -24.7% | -$1 -6.0% | -$1 +32.8% | -$1 -131.5% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $234.3M +3.0% | $227.5M +1.0% | $225.2M +18.2% | $190.5M +3.0% | $185.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $234.3M +3.0% | $227.5M +1.0% | $225.2M +18.2% | $190.5M +3.0% | $185.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ImmunityBio, Inc.
NASDAQ:IBRX
$7.44B
Cogent Biosciences, Inc.
NASDAQ:COGT
$5.66B
Denali Therapeutics Inc.
NASDAQ:DNLI
$3.44B
National HealthCare Corporation
AMEX:NHC
$3.09B
Arcus Biosciences, Inc.
NYSE:RCUS
$2.40B
Acadia Healthcare Company, Inc.
NASDAQ:ACHC
$2.26B
89bio, Inc.
ETNB
$2.20B
Addus HomeCare Corporation
NASDAQ:ADUS
$1.74B
Aveanna Healthcare Holdings Inc.
NASDAQ:AVAH
$1.54B
Ardent Health Partners, LLC
NYSE:ARDT
$1.34B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BKD generate?
Brookdale Senior Living Inc. (BKD) reported $3.12B of revenue in fiscal 2025.
Is BKD profitable?
Brookdale Senior Living Inc. (BKD) reported -$262,692,000.00 of net income, with a net margin of -8.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.