BlackRock, Inc.
Financial ServicesNYSE:BLK · New York Stock Exchange
+$15.42 today
Vol 0.54M · Avg 0.73M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $5.9B -8.8% | $6.5B +14.7% | $5.7B +13.7% | $5.0B -19.5% | $6.2B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.1B +112.9% | $529.0M +23.9% | $427.0M +2.2% | $418.0M +0.7% | $415.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$631.0M -495.3% | -$106.0M -185.5% | $124.0M -79.4% | $602.0M +169.6% | -$865.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.3B +73.6% | $753.0M +19.5% | $630.0M -11.0% | $708.0M -3.5% | $734.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$189.0M -207.4% | $176.0M +150.9% | -$346.0M +61.4% | -$897.0M -236.3% | $658.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$619.0M -39.7% | -$443.0M +24.4% | -$586.0M -240.9% | $416.0M +229.2% | -$322.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $430.0M -30.5% | $619.0M +157.9% | $240.0M +118.3% | -$1.3B -234.0% | $980.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$3.6B -24.8% | -$2.9B -24.0% | -$2.3B -170.0% | -$869.0M +60.6% | -$2.2B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $3.9B -20.8% | $5.0B +19.0% | $4.2B -16.0% | $5.0B +0.2% | $4.9B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$375.0M -47.1% | -$255.0M +25.9% | -$344.0M +35.5% | -$533.0M -56.3% | -$341.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$3.5B -19.1% | -$2.9B -1453.4% | -$189.0M | $0 +100.0% | -$1.1B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$1.5B -56.7% | -$945.0M -8.4% | -$872.0M +4.1% | -$909.0M +10.4% | -$1.0B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $544.0M -29.0% | $766.0M +91.5% | $400.0M +65.3% | $242.0M -43.6% | $429.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $390.0M +6.6% | $366.0M +695.7% | $46.0M -34.3% | $70.0M -26.3% | $95.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$4.4B -47.1% | -$3.0B -213.2% | -$959.0M +15.1% | -$1.1B +41.7% | -$1.9B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $172.0M -96.1% | $4.4B +274.6% | $1.2B +251.9% | -$776.0M -384.2% | $273.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $167.0M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$2.0B -1.1% | -$1.9B -2.4% | -$1.9B +19.2% | -$2.3B -57.0% | -$1.5B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$3.3B -7.9% | -$3.1B -2.2% | -$3.0B -1.5% | -$3.0B -17.4% | -$2.5B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $3.8B +34.4% | $2.9B +63.1% | $1.7B +166.5% | $656.0M -55.4% | $1.5B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.1B -150.4% | $2.2B +212.2% | -$2.0B +63.4% | -$5.4B -138.0% | -$2.3B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $324.0M +300.0% | -$162.0M -252.8% | $106.0M +136.4% | -$291.0M -377.0% | -$61.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$1.3B -132.1% | $4.0B +205.0% | $1.3B +169.2% | -$1.9B -389.4% | $659.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $3.6B -24.4% | $4.7B +23.0% | $3.8B -13.6% | $4.4B -3.9% | $4.6B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Brookfield Corporation
NYSE:BN
$100.98B
The Bank of New York Mellon Corporation
BK
$97.40B
Blackstone Inc.
NYSE:BX
$96.19B
KKR & Co. Inc.
NYSE:KKR
$86.41B
Apollo Global Management, Inc.
NYSE:APO
$77.18B
Brookfield Asset Management Ltd.
NYSE:BAM
$75.26B
Ares Management Corporation
NYSE:ARES
$44.30B
Northern Trust Corporation
NTRS
$32.26B
T. Rowe Price Group, Inc.
NASDAQ:TROW
$23.49B
Franklin Resources, Inc.
NYSE:BEN
$16.70B
The Carlyle Group Inc.
NASDAQ:CG
$16.47B
Ares Capital Corporation
NASDAQ:ARCC
$13.83B
Invesco Ltd.
NYSE:IVZ
$12.82B
Main Street Capital Corporation
NYSE:MAIN
$4.84B
SEC Filings
Recent regulatory filings
No filings found.
Does BLK generate free cash flow?
BlackRock, Inc. (BLK) generated $3.55B of free cash flow in fiscal 2025.
How much operating cash flow does BLK produce?
Operating cash flow was $3.93B, before capital expenditures of $375.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.