Boston Omaha Corporation
Communication ServicesNYSE:BOC · New York Stock Exchange
+$0.24 today
Vol 0.27M · Avg 0.20M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$114.9M of revenue converted into -$13.9M of net income for the selected period. Gross margin is 76.1% and net margin is -12.0%, showing how much revenue survives after costs and taxes. EPS is $-0.44, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $114.4M +5.6% | $108.3M +12.5% | $96.3M +18.5% | $81.2M +42.6% | $57.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $14.9M -56.5% | $34.3M +7.7% | $31.9M +19.5% | $26.7M +43.6% | $18.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $99.4M +34.5% | $73.9M +14.9% | $64.4M +18.0% | $54.5M +42.1% | $38.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 86.9% +18.7pp | 68.3% +1.4pp | 66.9% -0.3pp | 67.1% -0.2pp | 67.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $20.0M -66.3% | $59.3M +11.1% | $53.3M +19.8% | $44.5M -13.9% | $51.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $103.4M +25.5% | $82.4M +12.6% | $73.2M +22.5% | $59.8M -3.8% | $62.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $30.7M +9.9% | $27.9M +10.4% | $25.3M +22.4% | $20.6M +40.5% | $14.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $14.6M -55.2% | $32.6M +88.7% | $17.3M -41.9% | $29.7M -66.5% | $88.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.8% -17.3pp | 30.1% +12.2pp | 17.9% -18.6pp | 36.6% -119.3pp | 155.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$3.9M +53.6% | -$8.5M +4.3% | -$8.9M -69.3% | -$5.2M +78.0% | -$23.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -3.4% +4.4pp | -7.8% +1.4pp | -9.2% -2.8pp | -6.4% +35.3pp | -41.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.2M -13.2% | $1.4M -46.9% | $2.6M +499.9% | $434.9K -35.7% | $676.6K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.3M +45.8% | $1.6M +39.3% | $1.1M -5.0% | $1.2M +26.4% | $956.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$14.5M -225.0% | $11.6M +4032.6% | -$294.1K -102.2% | $13.1M -86.5% | $96.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$18.4M -693.7% | $3.1M +133.9% | -$9.1M -216.2% | $7.9M -89.2% | $73.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -16.1% -18.9pp | 2.9% +12.4pp | -9.5% -19.2pp | 9.7% -118.7pp | 128.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$79.3K +71.2% | -$274.8K +90.8% | -$3.0M -18.9% | -$2.5M -114.2% | $17.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$12.4M -861.5% | -$1.3M +81.5% | -$7.0M -168.4% | $10.2M -80.6% | $52.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -10.9% -9.7pp | -1.2% +6.1pp | -7.3% -19.9pp | 12.6% -80.0pp | 92.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -875.6% | -$0 +82.2% | -$0 -167.6% | $0 -81.3% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -875.6% | -$0 +82.2% | -$0 -167.6% | $0 -81.3% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $31.4M -0.3% | $31.5M +3.4% | $30.5M +1.2% | $30.1M +3.9% | $29.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $31.4M -0.3% | $31.5M +1.3% | $31.1M +4.5% | $29.8M +2.5% | $29.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Anterix Inc.
NASDAQ:ATEX
$1.55B
Advantage Solutions Inc.
NASDAQ:ADV
$521.17M
iHeartMedia, Inc.
NASDAQ:IHRT
$518.95M
Nexxen International Ltd.
NASDAQ:NEXN
$478.08M
WideOpenWest, Inc.
WOW
$445.66M
Gray Media, Inc.
NYSE:GTN
$402.73M
Perion Network Ltd.
NASDAQ:PERI
$347.77M
National CineMedia, Inc.
NASDAQ:NCMI
$340.42M
Zhihu Inc.
NYSE:ZH
$263.12M
TechTarget, Inc.
NASDAQ:TTGT
$261.72M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BOC generate?
Boston Omaha Corporation (BOC) reported $114.38M of revenue in fiscal 2025.
Is BOC profitable?
Boston Omaha Corporation (BOC) reported -$12,427,540.00 of net income, with a net margin of -10.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.