Bank of Hawaii Corporation
Financial ServicesNYSE:BOH · New York Stock Exchange
+$1.42 today
Vol 0.16M · Avg 0.38M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $205.9M +37.3% | $150.0M -12.4% | $171.2M -24.2% | $225.8M -10.9% | $253.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $30.2M -4.3% | $31.5M -4.5% | $33.0M -0.7% | $33.2M +2.0% | $32.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $2.5M +120.6% | -$12.2M -9.1% | -$11.2M -313.0% | -$2.7M -189.8% | $3.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $16.2M +12.5% | $14.4M -7.7% | $15.7M -2.6% | $16.1M +21.1% | $13.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$52.9M -61.0% | -$32.9M +61.5% | -$85.5M -728.2% | $13.6M -51.4% | $28.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$52.9M -61.0% | -$32.9M +61.5% | -$85.5M -728.2% | $13.6M -51.4% | $28.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $16.5M -40.4% | $27.6M +1.9% | $27.1M -42.4% | $47.0M +0.1% | $46.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $218.3M +22.4% | $178.4M +18.8% | $150.2M -54.9% | $333.0M -11.7% | $377.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$34.1M -251.8% | -$9.7M -2.9% | -$9.4M +67.3% | -$28.8M -28.6% | -$22.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$1.3B -169.1% | -$470.8M -92035.4% | -$511.0K +100.0% | -$1.2B +75.9% | -$4.8B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $925.3M +53.9% | $601.3M -33.0% | $898.0M -32.1% | $1.3B -51.2% | $2.7B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$27.2M +72.8% | -$99.8M +69.3% | -$325.3M +76.7% | -$1.4B -320.1% | -$332.5M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$403.1M -2020.5% | $21.0M -96.3% | $562.8M +144.9% | -$1.3B +48.3% | -$2.4B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$50.1M +1.0% | -$50.6M +88.1% | -$425.1M -163.0% | $674.9M +437.1% | -$200.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $5.1M -5.4% | $5.4M -7.5% | $5.9M -13.5% | $6.8M -50.1% | $13.6M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$8.8M -65.5% | -$5.3M +62.9% | -$14.3M +74.0% | -$55.1M -76.2% | -$31.3M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$134.0M -7.3% | -$125.0M -4.4% | -$119.7M +0.6% | -$120.4M -6.0% | -$113.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $555.5M +231.6% | -$422.0M -196.1% | $439.3M +71.9% | $255.6M -88.1% | $2.1B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $367.7M +184.2% | -$436.8M -283.7% | -$113.8M -114.9% | $761.8M -61.8% | $2.0B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $182.9M +177.1% | -$237.4M -139.6% | $599.2M +477.6% | -$158.7M -195.7% | -$53.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $184.3M +9.2% | $168.8M +19.8% | $140.8M -53.7% | $304.2M -14.3% | $354.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
WesBanco, Inc.
NASDAQ:WSBC
$3.54B
First Hawaiian, Inc.
NASDAQ:FHB
$3.49B
Simmons First National Corporation
NASDAQ:SFNC
$3.27B
Park National Corporation
AMEX:PRK
$3.26B
Seacoast Banking Corporation of Florida
NASDAQ:SBCF
$3.12B
Banc of California, Inc.
NYSE:BANC
$3.11B
Provident Financial Services, Inc.
NYSE:PFS
$3.06B
CVB Financial Corp.
NASDAQ:CVBF
$2.88B
TowneBank
NASDAQ:TOWN
$2.73B
The Bancorp, Inc.
NASDAQ:TBBK
$2.39B
SEC Filings
Recent regulatory filings
No filings found.
Does BOH generate free cash flow?
Bank of Hawaii Corporation (BOH) generated $184.28M of free cash flow in fiscal 2025.
How much operating cash flow does BOH produce?
Operating cash flow was $218.34M, before capital expenditures of $34.05M.
Explore More
Continue the stock analysis
Jump to another research area for this company.