BorgWarner Inc.
Consumer CyclicalNYSE:BWA · New York Stock Exchange
-$0.34 today
Vol 1.44M · Avg 2.85M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$14.3B of revenue converted into $362.0M of net income for the selected period. Gross margin is 18.9% and net margin is 2.5%, showing how much revenue survives after costs and taxes. EPS is $1.69, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14.3B +1.7% | $14.1B -0.8% | $14.2B +12.4% | $12.6B -14.8% | $14.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $11.6B +1.5% | $11.5B -1.4% | $11.6B +13.3% | $10.3B -14.3% | $12.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.7B +2.4% | $2.6B +1.7% | $2.6B +8.4% | $2.4B -17.1% | $2.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 18.7% +0.1pp | 18.5% +0.5pp | 18.1% -0.7pp | 18.7% -0.5pp | 19.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $736.0M +2.6% | $717.0M +2.3% | $701.0M -0.8% | $707.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.3B +113.1% | $617.0M -0.2% | $618.0M +1.0% | $612.0M -20.0% | $765.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.4B -0.1% | $1.4B +1.3% | $1.3B +1.7% | $1.3B -10.8% | $1.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $719.0M +6.8% | $673.0M +15.6% | $582.0M +5.4% | $552.0M -28.5% | $772.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.3B +1.7% | $1.3B -21.1% | $1.7B +7.0% | $1.6B -7.5% | $1.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.4% +0.0pp | 9.4% -2.4pp | 11.8% -0.6pp | 12.4% +1.0pp | 11.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.3B +5.1% | $1.3B +2.1% | $1.2B +16.8% | $1.1B -23.8% | $1.4B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.2% +0.3pp | 8.9% +0.3pp | 8.7% +0.3pp | 8.4% -1.0pp | 9.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $60.0M +11.1% | $54.0M +54.3% | $35.0M +75.0% | $20.0M +81.8% | $11.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $99.0M +17.9% | $84.0M +15.1% | $73.0M +2.8% | $71.0M -13.4% | $82.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$799.0M -11.0% | -$720.0M -197.5% | -$242.0M -69.2% | -$143.0M +76.0% | -$597.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $524.0M -2.8% | $539.0M -45.6% | $991.0M +8.5% | $913.0M +15.7% | $789.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.7% -0.2pp | 3.8% -3.2pp | 7.0% -0.2pp | 7.2% +1.9pp | 5.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $189.0M +70.3% | $111.0M -61.6% | $289.0M +48.2% | $195.0M +30.0% | $150.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $277.0M -18.0% | $338.0M -45.9% | $625.0M -33.8% | $944.0M +75.8% | $537.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.9% -0.5pp | 2.4% -2.0pp | 4.4% -3.1pp | 7.5% +3.9pp | 3.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -15.2% | $2 -44.5% | $3 -32.2% | $4 +77.4% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -14.7% | $2 -43.8% | $3 -33.1% | $4 +78.1% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $216.4M -3.2% | $223.5M -2.7% | $229.8M -2.4% | $235.5M -1.1% | $238.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $216.4M -3.7% | $224.8M -4.1% | $234.4M -1.0% | $236.8M -1.1% | $239.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Modine Manufacturing Company
NYSE:MOD
$14.50B
Penske Automotive Group, Inc.
NYSE:PAG
$11.90B
GameStop Corp.
NYSE:GME
$9.77B
Allison Transmission Holdings, Inc.
NYSE:ALSN
$9.73B
Instacart (Maplebear Inc.)
NASDAQ:CART
$9.69B
Autoliv, Inc.
NYSE:ALV
$9.62B
Dillard's, Inc.
NYSE:DDS
$9.53B
Mobileye Global Inc.
NASDAQ:MBLY
$7.61B
LKQ Corporation
NASDAQ:LKQ
$6.68B
QuantumScape Corporation
NASDAQ:QS
$4.36B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BWA generate?
BorgWarner Inc. (BWA) reported $14.32B of revenue in fiscal 2025.
Is BWA profitable?
BorgWarner Inc. (BWA) reported $277.00M of net income, with a net margin of 1.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.