BWX Technologies, Inc.
IndustrialsNYSE:BWXT · New York Stock Exchange
-$1.23 today
Vol 0.62M · Avg 1.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.4B of revenue converted into $344.7M of net income for the selected period. Gross margin is 22.7% and net margin is 10.2%, showing how much revenue survives after costs and taxes. EPS is $3.76, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.2B +18.3% | $2.7B +8.3% | $2.5B +11.8% | $2.2B +5.1% | $2.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.5B +20.4% | $2.0B +9.2% | $1.9B +11.6% | $1.7B +6.8% | $1.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $731.5M +11.6% | $655.2M +5.6% | $620.6M +12.4% | $551.9M +0.3% | $550.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 22.9% -1.4pp | 24.2% -0.6pp | 24.9% +0.1pp | 24.7% -1.2pp | 25.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $13.9M +85.4% | $7.5M -1.8% | $7.6M -20.2% | $9.5M -13.8% | $11.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $394.4M +23.8% | $318.7M +13.9% | $279.7M +19.4% | $234.3M +1.7% | $230.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $408.3M +48.7% | $274.6M +15.6% | $237.5M +16.8% | $203.4M -0.5% | $204.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $109.2M +27.2% | $85.9M +9.3% | $78.6M +6.4% | $73.8M +6.9% | $69.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $551.5M +16.3% | $474.1M +6.1% | $447.0M +5.3% | $424.6M -15.2% | $500.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.2% -0.3pp | 17.5% -0.4pp | 17.9% -1.1pp | 19.0% -4.5pp | 23.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $323.2M -15.1% | $380.6M -0.6% | $383.1M +9.9% | $348.6M +0.8% | $345.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.1% -4.0pp | 14.1% -1.3pp | 15.3% -0.3pp | 15.6% -0.7pp | 16.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.9M +52.4% | $2.6M +8.3% | $2.4M +211.2% | $758.0K +82.2% | $416.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $44.2M +12.0% | $39.5M -16.1% | $47.0M +29.2% | $36.4M +1.8% | $35.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $74.9M +334.8% | -$31.9M +48.3% | -$61.7M -80.3% | -$34.2M -168.6% | $49.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $398.1M +14.2% | $348.7M +8.5% | $321.4M +2.2% | $314.4M -20.6% | $395.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.4% -0.5pp | 12.9% +0.0pp | 12.9% -1.2pp | 14.1% -4.6pp | 18.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $68.3M +2.8% | $66.4M -11.5% | $75.1M -0.9% | $75.8M -15.3% | $89.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $329.9M +17.0% | $281.9M +14.7% | $245.8M +3.2% | $238.2M -22.1% | $305.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.3% -0.1pp | 10.4% +0.6pp | 9.8% -0.8pp | 10.7% -3.7pp | 14.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +16.9% | $3 +14.9% | $3 +3.1% | $3 -19.8% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +16.9% | $3 +14.6% | $3 +3.1% | $3 -19.8% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $91.6M -0.0% | $91.6M -0.1% | $91.6M +0.2% | $91.4M -3.0% | $94.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $91.9M -0.0% | $91.9M -0.0% | $91.9M +0.2% | $91.7M -3.0% | $94.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Elbit Systems Ltd.
NASDAQ:ESLT
$40.00B
Curtiss-Wright Corporation
NYSE:CW
$28.00B
nVent Electric plc
NYSE:NVT
$26.82B
FTAI Aviation Ltd.
NASDAQ:FTAI
$24.82B
Woodward, Inc.
NASDAQ:WWD
$23.05B
C.H. Robinson Worldwide, Inc.
NASDAQ:CHRW
$22.84B
RB Global, Inc.
NYSE:RBA
$20.05B
Textron Inc.
NYSE:TXT
$16.14B
Huntington Ingalls Industries, Inc.
NYSE:HII
$11.73B
AeroVironment, Inc.
NASDAQ:AVAV
$8.52B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BWXT generate?
BWX Technologies, Inc. (BWXT) reported $3.20B of revenue in fiscal 2025.
Is BWXT profitable?
BWX Technologies, Inc. (BWXT) reported $329.86M of net income, with a net margin of 10.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.