Cable One, Inc.
Communication ServicesNYSE:CABO · New York Stock Exchange
+$5.43 today
Vol 0.23M · Avg 0.17M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $165.6M |
| Receivables | $50.4M |
| Other Current | $84.4M |
| Total Current Assets | $300.4M |
| PP&E (Net) | $1.8B |
| Goodwill | $840.8M |
| Intangible Assets | $1.9B |
| Long-term Investments | $590.0M |
| Other Non-current | $70.6M |
| Total Non-current Assets | $5.2B |
| Total Assets | $5.5B |
Analysis
Selected assets total $5.5B for Latest. The largest visible component is Intangible Assets at $1.9B, about 35.2% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $152.8M -0.6% | $153.6M -19.3% | $190.3M -11.6% | $215.2M -44.7% | $388.8M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $58.6M +1.4% | $57.7M -38.6% | $94.0M +26.3% | $74.4M -7.5% | $80.4M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $95.2M +233.3% | $28.6M -17.3% | $34.6M -10.4% | $38.6M +166.0% | $14.5M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $306.6M +9.8% | $279.2M -18.4% | $342.4M -1.2% | $346.7M -30.8% | $501.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $1.8B -0.3% | $1.8B -0.7% | $1.8B +5.2% | $1.7B -8.4% | $1.9B | $1.2B | $1.5B | $687.8M |
| Goodwill | $840.8M -9.6% | $929.6M +0.1% | $928.9M +0.0% | $928.9M -4.0% | $967.9M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $2.0B -22.1% | $2.5B -2.7% | $2.6B -2.6% | $2.7B -6.8% | $2.9B | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $613.8M -25.0% | $818.2M -21.3% | $1.0B -11.1% | $1.2B +60.8% | $727.6M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $68.5M -61.1% | $176.1M +308.0% | $43.2M -21.2% | $54.8M +187.7% | $19.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $5.3B -15.4% | $6.2B -2.7% | $6.4B -1.9% | $6.5B +1.3% | $6.5B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $5.6B -14.4% | $6.5B -3.5% | $6.8B -1.8% | $6.9B -1.0% | $7.0B | $13.3B | $11.9B | $10.6B |
| Account Payables | $28.1M -12.0% | $31.9M -29.2% | $45.0M +13.8% | $39.6M +10.7% | $35.7M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $593.5M +3071.9% | $18.7M -1.6% | $19.0M -66.0% | $55.9M +44.0% | $38.8M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $20.3M +18.7% | $17.1M -37.9% | $27.5M +114.0% | $12.9M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $22.7M -18.5% | $27.9M +2.7% | $27.2M +14.6% | $23.7M -11.7% | $26.9M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $111.2M +28.1% | $86.8M +331.0% | $20.1M -24.0% | $26.5M -56.8% | $61.4M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $759.3M +255.0% | $213.9M +5.4% | $202.8M -16.9% | $244.2M -9.3% | $269.1M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $2.6B -27.2% | $3.6B -1.5% | $3.6B -3.3% | $3.8B -1.2% | $3.8B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $769.9M -15.8% | $914.0M -3.9% | $950.9M -1.0% | $960.1M +12.4% | $854.2M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $10.9M -21.0% | $13.8M -8.3% | $15.1M +86.7% | $8.1M +17.7% | $6.9M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $10.3M -12.4% | $11.7M -92.1% | $147.7M -16.8% | $177.5M -20.1% | $222.2M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $3.4B -24.8% | $4.5B -4.9% | $4.7B -3.2% | $4.9B +0.3% | $4.9B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $4.2B -12.2% | $4.7B -4.5% | $5.0B -3.9% | $5.1B -0.2% | $5.2B | $14.7B | $3.7B | $9.6B |
| Common Stock | $62.0K +0.0% | $62.0K +0.0% | $62.0K +0.0% | $62.0K +0.0% | $62.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $1.3B -21.9% | $1.7B -3.0% | $1.8B +9.9% | $1.6B +10.1% | $1.5B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $19.4M -59.6% | $48.1M +30.9% | $36.7M -26.6% | $50.0M +160.4% | -$82.8M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.4B -20.2% | $1.8B -0.7% | $1.8B +4.2% | $1.7B -3.1% | $1.8B | $9.1B | $7.7B | $3.3B |
| Total Debt | $3.2B -11.2% | $3.6B -1.6% | $3.7B -4.3% | $3.8B -0.9% | $3.9B | $724.2M | $410.6M | $399.4M |
| Net Debt | $3.0B -11.7% | $3.4B -0.6% | $3.5B -3.8% | $3.6B +4.0% | $3.5B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Strive, Inc.
NASDAQ:ASST
$1.20B
Sify Technologies Limited
NASDAQ:SIFY
$1.16B
Deluxe Corporation
NYSE:DLX
$1.09B
Shenandoah Telecommunications Company
NASDAQ:SHEN
$910.60M
Altice USA, Inc.
ATUS
$838.28M
EverQuote, Inc.
NASDAQ:EVER
$706.76M
Shutterstock, Inc.
NYSE:SSTK
$524.99M
Ribbon Communications Inc.
NASDAQ:RBBN
$473.81M
Fiverr International Ltd.
NYSE:FVRR
$358.07M
Getty Images Holdings, Inc.
NYSE:GETY
$310.03M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does CABO have?
Cable One, Inc. (CABO) reported $152.77M in cash and equivalents in fiscal 2025.
How much debt does CABO carry?
Cable One, Inc. (CABO) reported $3.19B of total debt, with net debt of $3.04B.
Explore More
Continue the stock analysis
Jump to another research area for this company.