Core Natural Resources, Inc.
EnergyNYSE:CNR · New York Stock Exchange
+$2.16 today
Vol 0.47M · Avg 0.90M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.2B of revenue converted into -$62.9M of net income for the selected period. Gross margin is 0.7% and net margin is -1.4%, showing how much revenue survives after costs and taxes. EPS is $-1.22, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.2B +93.8% | $2.1B -14.3% | $2.5B +9.9% | $2.3B +80.8% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.2B +737.3% | $497.6M -7.1% | $535.4M +30.8% | $409.3M +24.6% | $328.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$1.1M -100.1% | $1.7B -16.2% | $2.0B +5.4% | $1.9B +100.6% | $932.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -0.0% -76.9pp | 76.8% -1.8pp | 78.6% -3.4pp | 82.0% +8.1pp | 74.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $214.9M +86.5% | $115.2M +11.4% | $103.5M -11.3% | $116.7M +33.9% | $87.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $214.9M -84.5% | $1.4B +13.3% | $1.2B +14.8% | $1.1B +28.0% | $832.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $621.1M +177.9% | $223.5M -7.4% | $241.3M +6.4% | $226.9M +1.0% | $224.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $427.5M -25.8% | $576.4M -45.0% | $1.0B +23.7% | $848.0M +162.3% | $323.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.3% -16.6pp | 26.8% -15.0pp | 41.8% +4.6pp | 37.2% +11.6pp | 25.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$216.0M -181.4% | $265.2M -64.5% | $747.7M -7.1% | $804.8M +703.3% | $100.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -5.2% -17.5pp | 12.3% -17.5pp | 29.8% -5.5pp | 35.3% +27.4pp | 7.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $25.9M +34.7% | $19.2M +41.4% | $13.6M +125.5% | $6.0M +83.5% | $3.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $40.1M +80.8% | $22.2M -24.3% | $29.3M -44.3% | $52.6M -16.9% | $63.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$17.7M -127.1% | $65.4M +116.7% | $30.2M +112.8% | -$236.3M -264.9% | -$64.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$233.7M -170.7% | $330.6M -57.5% | $777.9M +36.8% | $568.4M +1505.4% | $35.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -5.6% -21.0pp | 15.4% -15.6pp | 31.0% +6.1pp | 24.9% +22.1pp | 2.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$80.5M -281.9% | $44.2M -63.7% | $122.0M +20.2% | $101.5M +7722.5% | $1.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$153.2M -153.5% | $286.4M -56.3% | $655.9M +40.5% | $467.0M +1269.0% | $34.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3.7% -17.0pp | 13.3% -12.8pp | 26.2% +5.7pp | 20.5% +17.8pp | 2.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 -130.8% | $10 -51.4% | $20 +48.5% | $13 +1254.5% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 -130.9% | $10 -51.2% | $20 +51.4% | $13 +1261.5% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $51.4M +73.2% | $29.7M -9.9% | $32.9M -5.4% | $34.8M +1.1% | $34.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $51.4M +72.5% | $29.8M -10.1% | $33.1M -7.2% | $35.7M +0.6% | $35.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Archrock, Inc.
NYSE:AROC
$6.42B
Valaris Limited
NYSE:VAL
$6.23B
Murphy Oil Corporation
NYSE:MUR
$5.57B
Ultrapar Participações S.A.
NYSE:UGP
$5.28B
Warrior Met Coal, Inc.
NYSE:HCC
$5.18B
Magnolia Oil & Gas Corporation
NYSE:MGY
$5.11B
PBF Energy Inc.
NYSE:PBF
$4.96B
Valvoline Inc.
NYSE:VVV
$4.80B
Peabody Energy Corporation
NYSE:BTU
$3.34B
Alliance Resource Partners, L.P.
NASDAQ:ARLP
$3.22B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CNR generate?
Core Natural Resources, Inc. (CNR) reported $4.16B of revenue in fiscal 2025.
Is CNR profitable?
Core Natural Resources, Inc. (CNR) reported -$153,216,000.00 of net income, with a net margin of -3.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.