Capri Holdings Limited
Consumer CyclicalNYSE:CPRI · New York Stock Exchange
+$0.48 today
Vol 2.71M · Avg 3.01M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $80.0M +106.8% | -$1.2B -414.8% | -$229.0M -137.0% | $619.0M -24.8% | $823.0M | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $121.0M -37.3% | $193.0M +2.7% | $188.0M +5.0% | $179.0M -7.3% | $193.0M | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | -$12.0M -103.1% | $388.0M +307.5% | -$187.0M -85.1% | -$101.0M -77.2% | -$57.0M | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $34.0M -42.4% | $59.0M -18.1% | $72.0M -7.7% | $78.0M -8.2% | $85.0M | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | -$22.0M -116.7% | $132.0M +414.3% | -$42.0M +48.8% | -$82.0M +71.8% | -$291.0M | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | $0 -100.0% | $50.0M +85.2% | $27.0M -46.0% | $50.0M +164.1% | -$78.0M | $1.3B | $592.6M | $1.3B |
| Inventory | $133.0M +4533.3% | -$3.0M -101.7% | $175.0M +1246.2% | $13.0M +103.4% | -$386.0M | $854.4M | $1.0B | $1.2B |
| Accounts Payables | -$76.0M -159.4% | $128.0M +207.6% | -$119.0M -19.0% | -$100.0M -244.9% | $69.0M | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | -$79.0M -83.7% | -$43.0M +65.6% | -$125.0M -177.8% | -$45.0M -143.3% | $104.0M | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | -$124.0M -118.0% | $688.0M +35.7% | $507.0M +550.0% | $78.0M +259.2% | -$49.0M | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | $77.0M -72.6% | $281.0M -9.1% | $309.0M -59.9% | $771.0M +9.5% | $704.0M | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | -$63.0M +50.8% | -$128.0M +32.3% | -$189.0M +16.4% | -$226.0M -72.5% | -$131.0M | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | $0 +100.0% | -$9.0M | $0 | $0 | $0 | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | $1.3B +1426.2% | $84.0M +55.6% | $54.0M -86.8% | $409.0M +116.4% | $189.0M | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | $1.2B +2400.0% | -$53.0M +60.7% | -$135.0M -173.8% | $183.0M +215.5% | $58.0M | $3.1B | $4.8B | $6.4B |
| Debt Repayment | -$1.2B -459.2% | -$218.0M -113.7% | -$102.0M -117.4% | $587.0M +413.9% | -$187.0M | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | -$81.0M -1925.0% | -$4.0M +96.3% | -$107.0M +92.2% | -$1.4B -106.4% | -$661.0M | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | -$1.0M +95.0% | -$20.0M -2100.0% | $1.0M +0.0% | $1.0M -97.9% | $48.0M | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | -$1.3B -437.6% | -$242.0M -16.3% | -$208.0M +73.2% | -$776.0M +3.0% | -$800.0M | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | $34.0M +312.5% | -$16.0M +5.9% | -$17.0M +81.9% | -$94.0M -291.7% | -$24.0M | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | $29.0M +196.7% | -$30.0M +41.2% | -$51.0M -160.7% | $84.0M +235.5% | -$62.0M | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | $14.0M -90.8% | $153.0M +27.5% | $120.0M -78.0% | $545.0M -4.9% | $573.0M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ermenegildo Zegna N.V.
NYSE:ZGN
$3.94B
The Cheesecake Factory Incorporated
NASDAQ:CAKE
$3.74B
Steven Madden, Ltd.
NASDAQ:SHOO
$3.37B
PENN Entertainment, Inc.
NASDAQ:PENN
$2.90B
OneSpaWorld Holdings Limited
NASDAQ:OSW
$2.62B
Six Flags Entertainment Corporation
NYSE:FUN
$2.40B
Hanesbrands Inc.
HBI
$2.29B
LCI Industries
NYSE:LCII
$2.26B
Driven Brands Holdings Inc.
NASDAQ:DRVN
$2.22B
Sharplink, Inc.
NASDAQ:SBET
$1.09B
SEC Filings
Recent regulatory filings
No filings found.
Does CPRI generate free cash flow?
Capri Holdings Limited (CPRI) generated $14.00M of free cash flow in fiscal 2026.
How much operating cash flow does CPRI produce?
Operating cash flow was $77.00M, before capital expenditures of $63.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.